XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss $ (20,029)us-gaap_NetIncomeLoss $ (21,605)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 6,870us-gaap_DepreciationDepletionAndAmortization 7,268us-gaap_DepreciationDepletionAndAmortization
Provision for severance benefits 7,260us-gaap_PostemploymentBenefitsPeriodExpense 4,034us-gaap_PostemploymentBenefitsPeriodExpense
Bad debt expenses (reversal of allowance) (20)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease 94us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Amortization of debt issuance costs and original issue discount 162us-gaap_AmortizationOfFinancingCostsAndDiscounts 149us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on foreign currency, net 4,179mx_ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances 11,007mx_ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
Stock-based compensation 185us-gaap_ShareBasedCompensation 617us-gaap_ShareBasedCompensation
Other (222)us-gaap_OtherNoncashIncomeExpense 367us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities    
Accounts receivable 133us-gaap_IncreaseDecreaseInAccountsReceivable (28,094)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (1,701)us-gaap_IncreaseDecreaseInInventories (10,028)us-gaap_IncreaseDecreaseInInventories
Other receivables 6,140us-gaap_IncreaseDecreaseInOtherReceivables 691us-gaap_IncreaseDecreaseInOtherReceivables
Other current assets (1,653)us-gaap_IncreaseDecreaseInOtherCurrentAssets (806)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Deferred tax assets 324us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 366us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Accounts payable 5,902us-gaap_IncreaseDecreaseInAccountsPayable (837)us-gaap_IncreaseDecreaseInAccountsPayable
Other accounts payable (4,881)us-gaap_IncreaseDecreaseInOtherAccountsPayable (1,230)us-gaap_IncreaseDecreaseInOtherAccountsPayable
Accrued expenses (7,626)us-gaap_IncreaseDecreaseInAccruedLiabilities (3,273)us-gaap_IncreaseDecreaseInAccruedLiabilities
Other current liabilities (1,774)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (1,790)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other non-current liabilities (220)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 548us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Payment of severance benefits (1,341)us-gaap_IncreaseDecreaseInPostemploymentObligations (1,514)us-gaap_IncreaseDecreaseInPostemploymentObligations
Other (367)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (150)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities (8,679)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (44,186)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchase of plant, property and equipment (557)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,259)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payment for intellectual property registration (77)us-gaap_PaymentsToAcquireIntangibleAssets (92)us-gaap_PaymentsToAcquireIntangibleAssets
Payment of guarantee deposits (411)mx_PaymentsForGuaranteeDeposits (289)mx_PaymentsForGuaranteeDeposits
Other 15us-gaap_PaymentsForProceedsFromOtherInvestingActivities 7us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (1,030)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (6,633)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from issuance of common stock   67us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities   67us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rates on cash and cash equivalents (1,330)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 1,914us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net decrease in cash and cash equivalents (11,039)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (48,838)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents    
Beginning of the period 102,434us-gaap_CashAndCashEquivalentsAtCarryingValue 153,606us-gaap_CashAndCashEquivalentsAtCarryingValue
End of the period 91,395us-gaap_CashAndCashEquivalentsAtCarryingValue 104,768us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Cash paid for interest 7,683us-gaap_InterestPaid 7,340us-gaap_InterestPaid
Cash paid (refunded) for income taxes 303us-gaap_IncomeTaxesPaidNet (21)us-gaap_IncomeTaxesPaidNet
Non-cash investing activities    
Property, plant and equipment additions in other accounts payable $ 785us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1,271us-gaap_CapitalExpendituresIncurredButNotYetPaid