XML 26 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Restatement of Consolidated Financial Statements - Schedule of Impact of Restatement Adjustments on Consolidated Statement of Cash Flow (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net loss $ (21,605)us-gaap_NetIncomeLoss $ (17,589)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization 7,268us-gaap_DepreciationDepletionAndAmortization 8,391us-gaap_DepreciationDepletionAndAmortization
Provision for severance benefits 4,034us-gaap_SeveranceCosts1 4,286us-gaap_SeveranceCosts1
Bad debt expenses 94us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease (12)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Amortization of debt issuance costs and original issue discount 149us-gaap_AmortizationOfFinancingCostsAndDiscounts 283us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on foreign currency translation, net 11,007mx_ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances 29,179mx_ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
Restructuring and impairment charges   618us-gaap_RestructuringCostsAndAssetImpairmentCharges
Stock-based compensation 617us-gaap_ShareBasedCompensation 490us-gaap_ShareBasedCompensation
Other 367us-gaap_OtherNoncashIncomeExpense 606us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities    
Accounts receivable (28,094)us-gaap_IncreaseDecreaseInAccountsReceivable 3,738us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (10,028)us-gaap_IncreaseDecreaseInInventories (2,705)us-gaap_IncreaseDecreaseInInventories
Other receivables 691us-gaap_IncreaseDecreaseInOtherReceivables (1,266)us-gaap_IncreaseDecreaseInOtherReceivables
Other current assets (806)us-gaap_IncreaseDecreaseInOtherCurrentAssets 3,529us-gaap_IncreaseDecreaseInOtherCurrentAssets
Deferred tax assets 366us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 775us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Accounts payable (837)us-gaap_IncreaseDecreaseInAccountsPayable 2,136us-gaap_IncreaseDecreaseInAccountsPayable
Other accounts payable (1,230)us-gaap_IncreaseDecreaseInOtherAccountsPayable 10,412us-gaap_IncreaseDecreaseInOtherAccountsPayable
Accrued expenses (3,273)us-gaap_IncreaseDecreaseInAccruedLiabilities (1,202)us-gaap_IncreaseDecreaseInAccruedLiabilities
Other current liabilities (1,790)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (5,045)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other non-current liabilities 548us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 334us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Payment of severance benefits (1,514)us-gaap_IncreaseDecreaseInDueToEmployeesCurrent (627)us-gaap_IncreaseDecreaseInDueToEmployeesCurrent
Other (150)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (48)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities (44,186)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 36,283us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchase of plant, property and equipment (6,259)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (31,652)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payment for intellectual property registration (92)us-gaap_PaymentsToAcquireIntangibleAssets (142)us-gaap_PaymentsToAcquireIntangibleAssets
Payment of guarantee deposits (289)mx_PaymentsForGuaranteeDeposits (741)mx_PaymentsForGuaranteeDeposits
Other 7us-gaap_PaymentsForProceedsFromOtherInvestingActivities 100us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (6,633)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (32,435)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from issuance of common stock 67us-gaap_ProceedsFromIssuanceOfCommonStock 1,006us-gaap_ProceedsFromIssuanceOfCommonStock
Acquisition of treasury stock   (6,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities 67us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,994)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rates on cash and cash equivalents 1,914us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 1,895us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase in cash and cash equivalents (48,838)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 749us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents    
Beginning of the period 153,606us-gaap_CashAndCashEquivalentsAtCarryingValue 182,238us-gaap_CashAndCashEquivalentsAtCarryingValue
End of the period 104,768us-gaap_CashAndCashEquivalentsAtCarryingValue 182,987us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Cash paid for interest 7,340us-gaap_InterestPaid 1us-gaap_InterestPaid
Cash paid for income taxes (21)us-gaap_IncomeTaxesPaidNet 6,204us-gaap_IncomeTaxesPaidNet
Non-cash investing activities    
Property, plant and equipment additions in other accounts payable 1,271us-gaap_CapitalExpendituresIncurredButNotYetPaid 1,101us-gaap_CapitalExpendituresIncurredButNotYetPaid
As Previously Reported [Member]    
Cash flows from operating activities    
Net loss   (7,405)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization   8,522us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Provision for severance benefits   4,229us-gaap_SeveranceCosts1
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Bad debt expenses   30us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Amortization of debt issuance costs and original issue discount   283us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Loss on foreign currency translation, net   28,280mx_ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Restructuring and impairment charges   618us-gaap_RestructuringCostsAndAssetImpairmentCharges
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Stock-based compensation   420us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other   606us-gaap_OtherNoncashIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Changes in operating assets and liabilities    
Accounts receivable   (6,409)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Inventories, net   2,022us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other receivables   (1,278)us-gaap_IncreaseDecreaseInOtherReceivables
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other current assets   2,014us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Deferred tax assets   2,182us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Accounts payable   2,290us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other accounts payable   9,734us-gaap_IncreaseDecreaseInOtherAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Accrued expenses   (1,125)us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other current liabilities   (5,838)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other non-current liabilities   (957)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Payment of severance benefits   (627)us-gaap_IncreaseDecreaseInDueToEmployeesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other   (47)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash provided by operating activities   37,544us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash flows from investing activities    
Purchase of plant, property and equipment   (32,927)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Payment for intellectual property registration   (142)us-gaap_PaymentsToAcquireIntangibleAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Payment of guarantee deposits   (741)mx_PaymentsForGuaranteeDeposits
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other   100us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash used in investing activities   (33,710)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash flows from financing activities    
Proceeds from issuance of common stock   1,006us-gaap_ProceedsFromIssuanceOfCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Acquisition of treasury stock   (6,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash used in financing activities   (4,994)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Effect of exchange rates on cash and cash equivalents   1,909us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net increase in cash and cash equivalents   749us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash and cash equivalents    
Beginning of the period   182,238us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
End of the period   182,987us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Supplemental cash flow information    
Cash paid for interest   1us-gaap_InterestPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash paid for income taxes   6,384us-gaap_IncomeTaxesPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Adjustments [Member]    
Cash flows from operating activities    
Net loss   (10,184)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization   (131)us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Provision for severance benefits   57us-gaap_SeveranceCosts1
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Bad debt expenses   (42)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Loss on foreign currency translation, net   899mx_ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Stock-based compensation   70us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Changes in operating assets and liabilities    
Accounts receivable   10,147us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Inventories, net   (4,727)us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Other receivables   12us-gaap_IncreaseDecreaseInOtherReceivables
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Other current assets   1,515us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Deferred tax assets   (1,407)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Accounts payable   (154)us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Other accounts payable   678us-gaap_IncreaseDecreaseInOtherAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Accrued expenses   (77)us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Other current liabilities   793us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Other non-current liabilities   1,291us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Other   (1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net cash provided by operating activities   (1,261)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Cash flows from investing activities    
Purchase of plant, property and equipment   1,275us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net cash used in investing activities   1,275us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Cash flows from financing activities    
Effect of exchange rates on cash and cash equivalents   (14)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Supplemental cash flow information    
Cash paid for income taxes   (180)us-gaap_IncomeTaxesPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Non-cash investing activities    
Property, plant and equipment additions in other accounts payable   $ 1,101us-gaap_CapitalExpendituresIncurredButNotYetPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember