XML 107 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income Statement [Abstract]                      
Net sales $ 175,510us-gaap_Revenues $ 170,812us-gaap_Revenues $ 193,533us-gaap_Revenues $ 194,322us-gaap_Revenues $ 209,417us-gaap_Revenues $ 220,881us-gaap_Revenues $ 200,989us-gaap_Revenues $ 176,049us-gaap_Revenues $ 734,177us-gaap_Revenues $ 807,336us-gaap_Revenues $ 743,130us-gaap_Revenues
Cost of sales                 579,109us-gaap_CostOfRevenue 564,089us-gaap_CostOfRevenue 543,596us-gaap_CostOfRevenue
Gross profit 17,179us-gaap_GrossProfit 34,413us-gaap_GrossProfit 45,241us-gaap_GrossProfit 58,235us-gaap_GrossProfit 63,186us-gaap_GrossProfit 74,649us-gaap_GrossProfit 59,900us-gaap_GrossProfit 45,512us-gaap_GrossProfit 155,068us-gaap_GrossProfit 243,247us-gaap_GrossProfit 199,534us-gaap_GrossProfit
Selling, general and administrative expenses                 85,767us-gaap_SellingGeneralAndAdministrativeExpense 82,677us-gaap_SellingGeneralAndAdministrativeExpense 70,223us-gaap_SellingGeneralAndAdministrativeExpense
Research and development expenses                 87,862us-gaap_ResearchAndDevelopmentExpense 76,255us-gaap_ResearchAndDevelopmentExpense 76,589us-gaap_ResearchAndDevelopmentExpense
Restructuring and impairment charges                 8,207us-gaap_RestructuringSettlementAndImpairmentProvisions   3,599us-gaap_RestructuringSettlementAndImpairmentProvisions
Special expense for IPO incentive                     12,146mx_InitialPublicOfferingIncentive
Operating income (loss) (33,179)us-gaap_OperatingIncomeLoss (10,220)us-gaap_OperatingIncomeLoss 2,665us-gaap_OperatingIncomeLoss 13,966us-gaap_OperatingIncomeLoss 21,913us-gaap_OperatingIncomeLoss 32,492us-gaap_OperatingIncomeLoss 20,345us-gaap_OperatingIncomeLoss 9,565us-gaap_OperatingIncomeLoss (26,768)us-gaap_OperatingIncomeLoss 84,315us-gaap_OperatingIncomeLoss 36,977us-gaap_OperatingIncomeLoss
Other income (expenses)                      
Interest expense, net                 (20,360)us-gaap_InterestIncomeExpenseNonoperatingNet (22,600)us-gaap_InterestIncomeExpenseNonoperatingNet (24,984)us-gaap_InterestIncomeExpenseNonoperatingNet
Foreign currency gain (loss), net                 16,837us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 57,280us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (11,348)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Loss on early extinguishment of senior notes                 (32,812)us-gaap_GainsLossesOnExtinguishmentOfDebt   (5,459)us-gaap_GainsLossesOnExtinguishmentOfDebt
Others                 2,870us-gaap_OtherNonoperatingIncomeExpense 3,890us-gaap_OtherNonoperatingIncomeExpense 1,628us-gaap_OtherNonoperatingIncomeExpense
Net other income (expenses)                 (33,465)us-gaap_NonoperatingIncomeExpense 38,570us-gaap_NonoperatingIncomeExpense (40,163)us-gaap_NonoperatingIncomeExpense
Income (loss) before income taxes                 (60,233)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 122,885us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (3,186)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expenses                 3,970us-gaap_IncomeTaxExpenseBenefit 12,847us-gaap_IncomeTaxExpenseBenefit 8,115us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ (22,197)us-gaap_NetIncomeLoss $ 251us-gaap_NetIncomeLoss $ (24,668)us-gaap_NetIncomeLoss $ (17,589)us-gaap_NetIncomeLoss $ 47,009us-gaap_NetIncomeLoss $ 47,210us-gaap_NetIncomeLoss $ 2,458us-gaap_NetIncomeLoss $ 13,361us-gaap_NetIncomeLoss $ (64,203)us-gaap_NetIncomeLoss $ 110,038us-gaap_NetIncomeLoss $ (11,301)us-gaap_NetIncomeLoss
Earnings (loss) per common share-                      
Basic $ (0.64)us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic $ (0.70)us-gaap_EarningsPerShareBasic $ (0.49)us-gaap_EarningsPerShareBasic $ 1.31us-gaap_EarningsPerShareBasic $ 1.30us-gaap_EarningsPerShareBasic $ 0.07us-gaap_EarningsPerShareBasic $ 0.36us-gaap_EarningsPerShareBasic $ (1.82)us-gaap_EarningsPerShareBasic $ 3.01us-gaap_EarningsPerShareBasic $ (0.29)us-gaap_EarningsPerShareBasic
Diluted $ (0.64)us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted $ (0.70)us-gaap_EarningsPerShareDiluted $ (0.49)us-gaap_EarningsPerShareDiluted $ 1.27us-gaap_EarningsPerShareDiluted $ 1.27us-gaap_EarningsPerShareDiluted $ 0.07us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted $ (1.82)us-gaap_EarningsPerShareDiluted $ 2.93us-gaap_EarningsPerShareDiluted $ (0.29)us-gaap_EarningsPerShareDiluted
Weighted average number of shares-                      
Basic 34,480,849us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,443,820us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,474,001us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,539,413us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,845,367us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 36,199,655us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 36,713,569us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 37,524,127us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,232,194us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 36,567,684us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 38,775,642us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 34,480,849us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,484,601us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 35,474,001us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 35,539,413us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,050,284us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,290,612us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,517,712us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 38,282,932us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 35,232,194us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,533,391us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 38,775,642us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding