XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Dec. 31, 2010
Current assets            
Cash and cash equivalents $ 165,658   $ 162,111 $ 159,468   $ 172,172
Restricted cash 136   6,830      
Accounts receivable, net 148,537   125,922      
Inventories, net 75,020   62,836      
Other receivables 2,097   256      
Prepaid expenses 9,120   6,032      
Other current assets 19,270   15,909      
Total current assets 419,838   379,896      
Property, plant and equipment, net 229,632   182,663      
Intangible assets, net 16,684   16,787      
Long-term prepaid expenses 9,575   4,790      
Other non-current assets 17,044   18,539      
Total assets 692,773   602,675      
Current liabilities            
Accounts payable 97,386   77,848      
Other accounts payable 19,049   13,452      
Accrued expenses 40,483   31,723      
Derivative liabilities 1,818   9,757      
Current portion of capital lease obligations     2,852      
Other current liabilities 8,460   11,764      
Total current liabilities 167,196   137,639      
Long-term borrowings, net 201,586   201,389      
Accrued severance benefits, net 105,051   90,755      
Other non-current liabilities 11,556   6,222      
Total liabilities 485,389   436,005      
Commitments and contingencies              
Stockholders' equity            
Common stock 395   394      
Additional paid-in capital 100,834   98,929      
Retained earnings 161,965   93,950      
Treasury stock (34,730)   (11,793)      
Accumulated other comprehensive loss (21,080)   (14,810)      
Total stockholders' equity 207,384 170,548 166,670 159,947 189,814 162,851
Total liabilities and stockholders' equity 692,773   602,675      
MagnaChip Semiconductor Corporation (Parent) [Member]
           
Current assets            
Cash and cash equivalents 827   1,677 1,408   79
Other receivables 399   1      
Prepaid expenses 102   34      
Other current assets 78,395   58,636      
Total current assets 79,723   60,348      
Investment in subsidiaries (526,931)   (576,642)      
Long-term intercompany loan 697,125   697,125      
Other non-current assets 67          
Total assets 249,984   180,831      
Current liabilities            
Other accounts payable 38,386   13,659      
Accrued expenses 174   502      
Other current liabilities 4,040          
Total current liabilities 42,600   14,161      
Total liabilities 42,600   14,161      
Commitments and contingencies              
Stockholders' equity            
Common stock 395   394      
Additional paid-in capital 100,834   98,929      
Retained earnings 161,965   93,950      
Treasury stock (34,730)   (11,793)      
Accumulated other comprehensive loss (21,080)   (14,810)      
Total stockholders' equity 207,384   166,670      
Total liabilities and stockholders' equity 249,984   180,831      
Co-Issuers [Member]
           
Current assets            
Cash and cash equivalents 12,253   25,119 25,688   46,595
Other receivables 36,276   11,793      
Prepaid expenses     2      
Other current assets 226,332   188,018      
Total current assets 274,861   224,932      
Investment in subsidiaries (608,299)   (655,845)      
Long-term intercompany loan 787,364   809,913      
Other non-current assets 5,949   6,505      
Total assets 459,875   385,505      
Current liabilities            
Other accounts payable 36   1      
Accrued expenses 87,682   63,033      
Other current liabilities     1      
Total current liabilities 87,718   63,035      
Long-term borrowings, net 898,711   898,514      
Total liabilities 986,429   961,549      
Commitments and contingencies              
Stockholders' equity            
Common stock 136,229   136,229      
Additional paid-in capital (731,689)   (733,223)      
Retained earnings 89,985   35,760      
Accumulated other comprehensive loss (21,079)   (14,810)      
Total stockholders' equity (526,554)   (576,044)      
Total liabilities and stockholders' equity 459,875   385,505      
Non-Guarantors [Member]
           
Current assets            
Cash and cash equivalents 145,921   127,118 121,344   112,370
Restricted cash 136   6,830      
Accounts receivable, net 149,507   126,391      
Inventories, net 75,020   62,836      
Other receivables 7,790   7,581      
Prepaid expenses 11,580   8,509      
Other current assets 15,430   11,738      
Total current assets 405,384   351,003      
Property, plant and equipment, net 229,539   182,583      
Intangible assets, net 16,524   16,514      
Long-term prepaid expenses 13,639   10,963      
Other non-current assets 8,429   8,170      
Total assets 673,515   569,233      
Current liabilities            
Accounts payable 119,220   99,560      
Other accounts payable 19,349   13,115      
Accrued expenses 219,323   186,678      
Derivative liabilities 1,818          
Current portion of capital lease obligations     2,852      
Other current liabilities 3,243   11,544      
Total current liabilities 362,953   313,749      
Long-term borrowings, net 621,000   642,383      
Accrued severance benefits, net 104,867   90,611      
Other non-current liabilities 9,261   3,894      
Total liabilities 1,098,081   1,050,637      
Commitments and contingencies              
Stockholders' equity            
Common stock 39,005   39,005      
Additional paid-in capital (535,358)   (536,894)      
Retained earnings 96,017   35,141      
Accumulated other comprehensive loss (24,230)   (18,656)      
Total stockholders' equity (424,566)   (481,404)      
Total liabilities and stockholders' equity 673,515   569,233      
Guarantors [Member]
           
Current assets            
Cash and cash equivalents 6,657   8,197 11,028   13,128
Accounts receivable, net 22,328   22,179      
Inventories, net     158      
Other receivables 364   399      
Prepaid expenses 335   384      
Other current assets 192,979   183,685      
Total current assets 222,663   215,002      
Property, plant and equipment, net 93   80      
Intangible assets, net 160   273      
Long-term prepaid expenses     66      
Investment in subsidiaries (424,624)   (481,478)      
Long-term intercompany loan 638,690   660,066      
Other non-current assets 2,665   3,864      
Total assets 439,647   397,873      
Current liabilities            
Accounts payable 1,143   842      
Other accounts payable 4,331   6,195      
Accrued expenses 227,170   207,770      
Other current liabilities 4,072   3,117      
Total current liabilities 236,716   217,924      
Long-term borrowings, net 805,054   827,596      
Accrued severance benefits, net 184   144      
Other non-current liabilities 6,426   8,567      
Total liabilities 1,048,380   1,054,231      
Commitments and contingencies              
Stockholders' equity            
Common stock 51,976   51,976      
Additional paid-in capital (729,663)   (731,209)      
Retained earnings 90,215   37,722      
Accumulated other comprehensive loss (21,261)   (14,847)      
Total stockholders' equity (608,733)   (656,358)      
Total liabilities and stockholders' equity 439,647   397,873      
Eliminations [Member]
           
Current assets            
Accounts receivable, net (23,298)   (22,648)      
Inventories, net     (158)      
Other receivables (42,732)   (19,518)      
Prepaid expenses (2,897)   (2,897)      
Other current assets (493,866)   (426,168)      
Total current assets (562,793)   (471,389)      
Long-term prepaid expenses (4,064)   (6,239)      
Investment in subsidiaries 1,559,854   1,713,965      
Long-term intercompany loan (2,123,179)   (2,167,104)      
Other non-current assets (66)          
Total assets (1,130,248)   (930,767)      
Current liabilities            
Accounts payable (22,977)   (22,554)      
Other accounts payable (43,053)   (19,518)      
Accrued expenses (493,866)   (426,260)      
Other current liabilities (2,895)   (2,898)      
Total current liabilities (562,791)   (471,230)      
Long-term borrowings, net (2,123,179)   (2,167,104)      
Other non-current liabilities (4,131)   (6,239)      
Total liabilities (2,690,101)   (2,644,573)      
Commitments and contingencies              
Stockholders' equity            
Common stock (227,210)   (227,210)      
Additional paid-in capital 1,996,710   2,001,326      
Retained earnings (276,217)   (108,623)      
Accumulated other comprehensive loss 66,570   48,313      
Total stockholders' equity 1,559,853   1,713,806      
Total liabilities and stockholders' equity $ (1,130,248)   $ (930,767)