XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE (Revised and Restated) (Tables)
6 Months Ended
Jun. 30, 2023
FAIR VALUE (Revised and Restated)  
Schedule of assets measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

June 30, 2023

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

Available-for-sale securities

Residential government-sponsored mortgage-backed securities

$

98,014

$

$

98,014

$

Obligations of states and political subdivisions

 

29,673

 

 

29,673

 

Corporate securities

 

12,956

 

 

12,956

 

Collateralized loan obligations

 

4,901

 

 

4,901

 

Residential government-sponsored collateralized mortgage obligations

 

28,568

 

 

28,568

 

Government-sponsored agency securities

 

13,360

 

 

13,360

 

Agency commercial mortgage-backed securities

 

30,794

 

 

30,794

 

SBA pool securities

 

4,821

 

 

4,821

 

 

223,087

 

 

223,087

 

Loans held for investment

195,739

195,739

Consumer Program derivative

10,627

10,627

Loans held for sale

57,704

 

 

57,704

 

Mortgage banking financial assets

205

 

 

 

205

Mortgage banking derivative assets

1,122

 

 

 

1,122

Interest rate swaps

4,232

4,232

Total assets

$

492,716

$

$

285,023

$

207,693

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

December 31, 2022

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

Available-for-sale securities

 

  

 

  

 

  

 

  

Residential government-sponsored mortgage-backed securities

$

102,881

$

$

102,881

$

Obligations of states and political subdivisions

 

29,178

 

 

29,178

 

Corporate securities

 

14,828

 

 

14,828

 

Collateralized loan obligations

 

4,876

 

 

4,876

 

Residential government-sponsored collateralized mortgage obligations

 

26,595

 

 

26,595

 

Government-sponsored agency securities

 

14,616

 

 

14,616

 

Agency commercial mortgage-backed securities

 

37,417

 

 

37,417

 

SBA pool securities

 

5,924

 

 

5,924

 

236,315

 

 

236,315

 

Loans held for sale

27,626

 

 

27,626

 

Mortgage banking financial assets

21

 

 

 

21

Mortgage banking derivative assets

945

 

 

921

 

24

Total assets

$

264,907

$

$

264,862

$

45

Liabilities:

Consumer Program derivative

$

473

$

$

$

473

Mortgage banking financial liabilities

4

4

Mortgage banking derivative liabilities

122

115

7

Total liabilities

$

599

$

$

115

$

484

Schedule of assets measured at fair value on non recurring basis

Assets measured at fair value on a non-recurring basis are summarized below:

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

June 30, 2023

    

(Level 1)

    

(Level 2)

    

(Level 3)

Collateral dependent loans

$

34,408

$

$

 

$

34,408

Assets held for sale

3,115

3,115

Fair Value Measurements Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

December 31, 2022

    

(Level 1)

    

(Level 2)

    

(Level 3)

Collateral dependent loans

$

47,832

$

$

 

$

47,832

Assets held for sale

3,115

3,115

Schedule of estimated fair values and fair value hierarchy levels of financial instruments

The carrying amount, estimated fair values and fair value hierarchy levels (previously defined) of financial instruments were as follows (in thousands) for the periods indicated:

June 30, 2023

December 31, 2022

    

Fair Value

    

Carrying

    

Fair 

    

Carrying

    

Fair 

Hierarchy Level

Amount

Value

Amount

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

100,868

$

100,868

$

77,859

$

77,859

Securities available-for-sale

 

Level 2

 

223,087

 

223,087

 

236,315

 

236,315

Securities held-to-maturity

 

Level 2

 

12,378

 

11,369

 

13,520

 

12,449

Stock in Federal Reserve Bank and Federal Home Loan Bank

 

Level 2

 

12,083

 

12,083

 

25,815

 

25,815

Preferred investment in mortgage company

 

Level 2

 

3,005

3,005

 

3,005

3,005

Net loans

 

Level 3

 

3,154,427

 

2,997,896

 

2,912,093

 

2,809,163

Loans held for sale

 

Level 2

 

57,704

57,704

 

27,626

27,626

Accrued interest receivable

 

Level 2

 

14,765

 

14,765

 

12,004

 

12,004

Consumer Program derivative

Level 3

10,627

10,627

Mortgage banking financial assets

Level 3

205

205

21

21

Mortgage banking derivative assets

 

Level 2 and 3

 

1,122

 

1,122

 

945

 

945

Interest rate swaps

Level 2

4,232

4,232

Financial liabilities:

 

  

 

 

 

 

Demand deposits and NOW accounts

 

Level 2

$

1,298,557

$

1,298,557

$

1,200,259

$

1,200,259

Money market and savings accounts

 

Level 2

 

1,547,109

 

1,547,109

 

1,057,151

 

1,057,151

Time deposits

 

Level 3

 

471,330

 

468,551

 

465,057

 

462,376

Securities sold under agreements to repurchase

 

Level 1

 

3,921

 

3,921

 

6,445

 

6,445

FHLB advances

 

Level 1

 

 

 

325,000

 

325,000

Junior subordinated debt

 

Level 2

 

9,806

 

9,018

 

9,781

 

9,181

Senior subordinated notes

 

Level 2

 

85,647

 

83,123

 

85,531

 

84,347

Accrued interest payable

 

Level 2

 

7,405

 

7,405

 

3,261

 

3,261

Consumer Program derivative

Level 3

473

473

Mortgage banking financial liabilities

Level 3

4

4

Mortgage banking derivative liabilities

 

Level 2 and 3

 

 

 

122

 

122