XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
DERIVATIVES (Restated) (Tables)
6 Months Ended
Jun. 30, 2023
DERIVATIVES  
Schedule of derivative and non-derivative financial instruments

The following summarizes derivative and non-derivative financial instruments as of June 30, 2023 and December 31, 2022:

June 30, 2023

Fair

Notional

Derivative financial instruments:

Value

Amount

Derivative assets (1)

$

1,122

$

46,035

Derivative liabilities

$

$

(1) Pullthrough rate adjusted

 

 

June 30, 2023

Fair

Notional

Non-derivative financial instruments:

Value

Amount

Best efforts assets

$

205

$

10,999

December 31, 2022

Fair

Notional

Derivative financial instruments:

Value

Amount

Derivative assets (1)

$

921

$

25,368

Derivative liabilities

$

98

$

25,028

(1) Pullthrough rate adjusted

 

 

December 31, 2022

Fair

Notional

Non-derivative financial instruments:

Value

Amount

Best efforts assets

$

17

$

2,658

Consumer program derivative  
DERIVATIVES  
Schedule of key unobservable inputs used in determining the fair value The most significant inputs and assumptions in determining the value of the derivative are noted below ($ in thousands).

June 30, 2023

Weighted

Low

High

Average

Remaining cumulative charge-offs

$

2,960

$

16,243

$

n/a

Remaining cumulative promotional prepayments

$

36,037

$

65,860

$

44,271

Average life (years)

 

n/a

 

n/a

 

1.3

Discount rate

 

5.07%

 

15.08%

 

15.08%

June 30, 2022

Weighted

Low

High

Average

Remaining cumulative charge-offs

$

$

1,170

$

n/a

Remaining cumulative promotional prepayments

$

3,223

$

5,890

$

3,667

Average life (years)

 

n/a

 

n/a

 

2.4

Discount rate

 

2.87%

 

12.88%

 

6.00%

IRLCs  
DERIVATIVES  
Schedule of key unobservable inputs used in determining the fair value

The key unobservable inputs used in determining the fair value of IRLCs as of June 30, 2023 and December 31, 2022 are as follows:

June 30, 2023

December 31, 2022

Average pullthrough rates

90.22

%

80.78

%

Average costs to originate

1.31

%

4.77

%