XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Revised and Restated) (Tables)
6 Months Ended
Jun. 30, 2023
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Revised and Restated) [Abstract]  
Schedule of loans, net of unearned income

The following table summarizes the composition of our loan portfolio as of June 30, 2023 and December 31, 2022 (in thousands):

    

June 30, 2023

    

December 31, 2022

Loans held for sale

$

57,704

$

27,626

Loans held for investment

Loans secured by real estate:

 

Commercial real estate - owner occupied (1)

$

454,067

$

459,866

Commercial real estate - non-owner occupied

 

595,805

 

579,733

Secured by farmland

 

5,271

 

5,970

Construction and land development

 

175,073

 

148,690

Residential 1-4 family

 

591,938

 

609,694

Multi-family residential

 

133,754

 

140,321

Home equity lines of credit

 

62,808

 

65,152

Total real estate loans

 

2,018,716

 

2,009,426

Commercial loans (2)

 

598,305

 

520,741

Paycheck Protection Program loans

2,143

4,564

Consumer loans

 

567,755

 

405,278

Total Non-PCD loans

 

3,186,919

 

2,940,009

PCD loans

6,049

6,628

Total loans held for investment

$

3,192,968

$

2,946,637

1 Includes $6.7 million related to loans collateralizing secured borrowings.

2 Includes $14.0 million related to loans collateralizing secured borrowings.

Schedule of details of aging of the recorded investment in past due loans by class of loans

The following tables present the aging of the recorded investment in past due loans by class of loans held for investment as of June 30, 2023 and December 31, 2022 (in thousands):

    

30 - 59

    

60 - 89

    

90 

    

    

    

Days

Days

Days 

Total

Loans Not

Total

June 30, 2023

Past Due

Past Due

or More

Past Due

Past Due

Loans

Commercial real estate - owner occupied

$

83

$

53

$

$

136

$

453,931

$

454,067

Commercial real estate - non-owner occupied

 

 

19,187

 

19,187

 

576,618

 

595,805

Secured by farmland

2

503

505

4,766

5,271

Construction and land development

 

41

41

175,032

 

175,073

Residential 1-4 family

 

2,277

904

715

3,896

588,042

 

591,938

Multi- family residential

101

101

133,653

133,754

Home equity lines of credit

 

670

294

 

254

1,218

61,590

 

62,808

Commercial loans

10,437

184

1,371

11,992

586,313

598,305

Paycheck Protection Program loans

7

1,775

1,782

361

2,143

Consumer loans

 

2,628

1,872

129

 

4,629

 

563,126

 

567,755

Total Non-PCD loans

16,246

3,307

23,934

43,487

3,143,432

3,186,919

PCD loans

443

1,242

1,685

4,364

6,049

Total

$

16,689

$

3,307

$

25,176

$

45,172

$

3,147,796

$

3,192,968

    

30 - 59

    

60 - 89

    

90 

    

    

    

    

Days

Days

Days 

Total

Loans Not

Total

December 31, 2022

Past Due

Past Due

or More

Past Due

Past Due

Loans

Commercial real estate - owner occupied

$

55

$

$

$

55

$

459,811

$

459,866

Commercial real estate - non-owner occupied

 

290

 

169

19,641

 

20,100

 

559,633

 

579,733

Secured by farmland

5,970

5,970

Construction and land development

 

46

46

148,644

 

148,690

Residential 1-4 family

 

2,180

410

304

2,894

606,800

 

609,694

Multi- family residential

140,321

140,321

Home equity lines of credit

 

431

96

 

249

776

64,376

 

65,152

Commercial loans

39

2,956

2,995

517,746

520,741

Paycheck Protection Program loans

16

15

3,360

3,391

1,173

4,564

Consumer loans

 

2,079

1,421

200

 

3,700

 

401,578

 

405,278

Total Non-PCD loans

5,136

2,111

26,710

33,957

2,906,052

2,940,009

PCD loans

1,328

1,328

5,300

6,628

Total

$

5,136

$

2,111

$

28,038

$

35,285

$

2,911,352

$

2,946,637

The amortized cost, by class, of loans and leases on nonaccrual status at June 30, 2023 and December 31, 2022, were as follows (in thousands):

    

90 

    

Less Than

    

Total

    

Nonaccrual With

Days 

90 Days

Nonaccrual

No Credit

June 30, 2023

or More

Past Due

Loans

Loss Allowance

Commercial real estate - owner occupied

$

$

491

$

491

$

491

Commercial real estate - non-owner occupied

 

19,187

 

 

19,187

 

1,323

Secured by farmland

503

2

505

505

Construction and land development

 

 

26

 

26

 

26

Residential 1-4 family

 

715

 

529

 

1,244

 

1,244

Home equity lines of credit

254

276

530

530

Commercial loans

 

1,371

 

60

 

1,431

 

61

Paycheck Protection Program loans

61

61

61

Consumer loans

 

129

 

444

 

573

 

573

Total Non-PCD loans

22,220

1,828

24,048

4,814

PCD loans

1,242

1,242

1,242

Total

$

23,462

$

1,828

$

25,290

$

6,056

    

90 

    

Less Than

    

Total

    

Nonaccrual With

Days 

90 Days

Nonaccrual

No Credit

December 31, 2022

or More

Past Due

Loans

Loss Allowance

Commercial real estate - owner occupied

$

$

509

$

509

$

509

Commercial real estate - non-owner occupied

 

19,641

 

 

19,641

 

19,641

Secured by farmland

713

713

713

Construction and land development

 

 

29

 

29

 

29

Residential 1-4 family

 

304

 

8,995

 

9,299

 

9,299

Home equity lines of credit

249

301

550

550

Commercial loans

 

2,956

 

121

 

3,077

 

121

Paycheck Protection Program loans

4

4

4

Consumer loans

 

200

 

134

 

334

 

299

Total Non-PCD loans

23,350

10,806

34,156

31,165

PCD loans

1,328

1,328

1,328

Total

$

24,678

$

10,806

$

35,484

$

32,493

Schedule of nonaccrual loans

The following table presents nonaccrual loans as of June 30, 2023 by class and year of origination (in thousands):

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

 

2019

Prior

Loans

To Term

 

Total

Commercial real estate - owner occupied

$

$

$

$

$

$

491

$

$

$

491

Commercial real estate - non-owner occupied

 

 

 

 

 

 

19,187

 

 

 

19,187

Secured by farmland

2

503

505

Construction and land development

 

 

 

 

 

 

26

 

 

 

26

Residential 1-4 family

 

981

263

1,244

Home equity lines of credit

54

457

19

530

Commercial loans

 

 

 

 

3

 

 

1,428

 

 

 

1,431

Paycheck Protection Program loans

 

 

 

 

61

 

 

 

 

 

61

Consumer loans

 

379

194

573

Total non-PCD nonaccruals

379

194

64

2

22,670

457

282

24,048

PCD loans

1,242

1,242

Total nonaccrual loans

$

$

379

$

194

$

64

$

2

$

23,912

$

457

$

282

$

25,290

Schedule of the risk category of loans by class of loans

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

 

2019

Prior

Loans

To Term

 

Total

Commercial real estate - owner occupied

Pass

$

26,032

$

91,578

$

61,730

$

18,444

$

21,553

$

214,548

$

2,832

$

6,821

$

443,538

Special Mention

220

5,081

5,301

Substandard

97

5,131

5,228

Doubtful

$

26,032

$

91,578

$

61,950

$

18,444

$

21,650

$

224,760

$

2,832

$

6,821

$

454,067

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.49

3.31

3.44

3.39

3.28

3.53

3.66

3.97

3.46

Commercial real estate - nonowner occupied

 

Pass

$

1,472

$

59,088

$

120,978

$

43,528

$

41,039

$

281,105

$

1,884

$

5,085

$

554,179

Special Mention

1,548

20,291

601

22,440

Substandard

19,186

19,186

Doubtful

$

1,472

$

59,088

$

120,978

$

45,076

$

41,039

$

320,582

$

1,884

$

5,686

$

595,805

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.15

3.27

3.08

3.83

3.95

3.84

2.86

3.21

3.63

Secured by farmland

 

Pass

$

514

$

$

13

$

108

$

$

3,627

$

328

$

176

$

4,766

Special Mention

Substandard

2

503

505

Doubtful

$

514

$

$

13

$

108

$

2

$

4,130

$

328

$

176

$

5,271

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

N/A

4.00

4.00

6.00

4.02

3.92

3.12

3.97

Construction and land development

 

Pass

$

15,392

$

61,912

$

71,105

$

544

$

2,522

$

21,805

$

807

$

9

$

174,096

Special Mention

951

951

Substandard

26

26

Doubtful

$

15,392

$

61,912

$

71,105

$

544

$

2,522

$

22,782

$

807

$

9

$

175,073

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.55

3.21

3.39

3.39

3.29

3.57

3.37

4.00

3.36

Residential 1-4 family

 

Pass

$

12,664

$

153,892

$

154,811

$

42,560

$

57,486

$

162,489

$

1,908

$

2,736

$

588,546

Special Mention

179

179

Substandard

118

2,363

732

3,213

Doubtful

$

12,664

$

153,892

$

154,811

$

42,560

$

57,604

$

165,031

$

1,908

$

3,468

$

591,938

Current period gross charge offs

$

$

$

$

$

94

$

$

$

$

94

Weighted average risk grade

3.16

3.08

3.04

3.07

3.07

3.22

3.92

3.64

3.12

Multi- family residential

 

Pass

$

$

8,257

$

21,678

$

18,045

$

6,997

$

76,520

$

649

$

648

$

132,794

Special Mention

Substandard

669

291

960

Doubtful

$

$

8,257

$

21,678

$

18,045

$

6,997

$

77,189

$

649

$

939

$

133,754

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

3.69

3.00

3.90

3.00

3.41

4.00

4.62

3.42

Home equity lines of credit

 

Pass

$

75

$

492

$

423

$

50

$

52

$

3,201

$

57,009

$

880

$

62,182

Special Mention

Substandard

54

553

19

626

Doubtful

$

75

$

492

$

423

$

50

$

52

$

3,255

$

57,562

$

899

$

62,808

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.00

3.00

3.00

3.00

3.00

3.89

3.05

3.93

3.11

Commercial loans

 

 

 

 

 

 

 

 

 

Pass

$

123,570

$

290,981

$

54,530

$

6,648

$

2,888

$

28,008

$

81,285

$

6,947

$

594,857

Special Mention

12

144

1,311

360

1,827

Substandard

3

66

1,552

1,621

Doubtful

$

123,570

$

290,981

$

54,530

$

6,663

$

3,098

$

29,560

$

82,596

$

7,307

$

598,305

Current period gross charge offs

$

$

$

$

$

$

1,590

$

$

$

1,590

Weighted average risk grade

2.74

3.01

3.36

3.36

3.98

3.47

3.20

3.82

3.06

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

 

2019

Prior

Loans

To Term

 

Total

Paycheck Protection Program loans

Pass

$

$

$

1,115

$

967

$

$

$

$

$

2,082

Special Mention

61

61

Substandard

Doubtful

$

$

$

1,115

$

1,028

$

$

$

$

$

2,143

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

N/A

2.00

2.24

N/A

N/A

N/A

N/A

2.11

Consumer loans

 

Pass

$

279,034

$

249,363

$

26,879

$

1,209

$

200

$

4,176

$

5,872

$

186

$

566,919

Special Mention

67

67

Substandard

382

387

769

Doubtful

$

279,034

$

249,745

$

27,266

$

1,209

$

200

$

4,243

$

5,872

$

186

$

567,755

Current period gross charge offs

$

$

3,729

$

751

$

$

$

$

$

$

4,480

Weighted average risk grade

3.50

2.70

3.67

3.99

3.97

4.02

2.93

4.00

3.16

PCD

 

 

 

Pass

$

$

$

$

$

$

2,908

$

$

$

2,908

Special Mention

1,618

1,618

Substandard

1,523

1,523

Doubtful

$

$

$

$

$

$

6,049

$

$

$

6,049

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

N/A

N/A

N/A

N/A

4.67

N/A

N/A

4.67

Total

$

458,753

$

915,945

$

513,869

$

133,727

$

133,164

$

857,581

$

154,438

$

25,491

$

3,192,968

Current period gross charge offs

$

$

3,729

$

751

$

$

94

$

1,590

$

$

$

6,164

Weighted average risk grade

3.29

3.00

3.21

3.50

3.40

3.59

3.16

3.73

3.29

The following table presents weighted-average risk grades for all loans, by class and year of origination/renewal as of December 31, 2022 (in thousands):

Revolving

Loans

Revolving

Converted

2022

2021

2020

2019

 

2018

Prior

Loans

To Term

 

Total

Commercial real estate - owner occupied

Pass

$

116,545

$

58,202

$

19,178

$

21,985

$

27,397

$

202,484

$

3,389

$

6,740

$

455,920

Special Mention

988

988

Substandard

2,958

2,958

Doubtful

$

116,545

$

58,202

$

19,178

$

21,985

$

27,397

$

206,430

$

3,389

$

6,740

$

459,866

Weighted average risk grade

3.25

3.45

3.38

3.27

3.43

3.50

3.52

3.96

3.42

Commercial real estate - nonowner occupied

 

Pass

$

28,128

$

126,291

$

44,696

$

41,631

$

55,702

$

228,735

$

4,173

$

3,065

$

532,421

Special Mention

1,566

926

24,580

601

27,673

Substandard

13,066

6,573

19,639

Doubtful

$

28,128

$

126,291

$

46,262

$

41,631

$

69,694

$

259,888

$

4,173

$

3,666

$

579,733

Weighted average risk grade

3.36

3.16

3.82

3.95

4.01

3.82

2.87

3.33

3.68

Secured by farmland

 

Pass

$

141

$

16

$

110

$

$

$

3,425

$

551

$

85

$

4,328

Special Mention

649

112

761

Substandard

6

875

881

Doubtful

$

141

$

16

$

110

$

6

$

$

4,949

$

551

$

197

$

5,970

Weighted average risk grade

4.00

4.00

4.00

6.00

N/A

4.20

3.98

3.70

4.13

Construction and land development

 

Pass

$

44,253

$

73,226

$

847

$

3,006

$

6,937

$

19,553

$

822

$

17

$

148,661

Special Mention

Substandard

29

29

Doubtful

$

44,253

$

73,226

$

847

$

3,006

$

6,937

$

19,582

$

822

$

17

$

148,690

Weighted average risk grade

3.21

3.06

3.60

3.42

3.17

3.69

3.36

4.00

3.20

Residential 1-4 family

 

Pass

$

152,178

$

157,233

$

43,812

$

61,268

$

40,707

$

138,782

$

1,837

$

3,437

$

599,254

Special Mention

30

30

Substandard

285

8,099

1,310

716

10,410

Doubtful

$

152,463

$

157,233

$

43,812

$

69,367

$

40,707

$

140,122

$

1,837

$

4,153

$

609,694

Weighted average risk grade

3.09

3.04

3.07

3.41

3.13

3.23

3.92

3.54

3.15

Multi- family residential

 

Pass

$

9,953

$

21,927

$

18,338

$

7,064

$

1,804

$

75,370

$

4,192

$

676

$

139,324

Special Mention

Substandard

702

295

997

Doubtful

$

9,953

$

21,927

$

18,338

$

7,064

$

1,804

$

76,072

$

4,192

$

971

$

140,321

Weighted average risk grade

3.58

3.00

3.90

3.00

3.21

3.31

4.00

4.61

3.37

Home equity lines of credit

 

Pass

$

463

$

431

$

52

$

63

$

230

$

4,093

$

58,312

$

957

$

64,601

Special Mention

Substandard

54

476

21

551

Doubtful

$

463

$

431

$

52

$

63

$

230

$

4,147

$

58,788

$

978

$

65,152

Weighted average risk grade

3.00

3.00

3.00

3.00

3.00

3.94

3.05

3.89

3.12

Commercial loans

 

 

 

 

 

 

 

 

 

Pass

$

295,459

$

59,642

$

6,768

$

6,369

$

9,228

$

20,883

$

100,207

$

17,381

$

515,937

Special Mention

396

64

74

519

388

1,441

Substandard

5

90

1,678

1,590

3,363

Doubtful

$

295,459

$

60,038

$

6,837

$

6,533

$

9,228

$

22,561

$

102,316

$

17,769

$

520,741

Weighted average risk grade

3.14

3.41

3.38

3.90

3.42

3.70

3.47

3.33

3.29

Paycheck Protection Program loans

Pass

$

$

2,119

$

2,435

$

$

$

$

$

$

4,554

Special Mention

Substandard

10

10

Doubtful

$

$

2,129

$

2,435

$

$

$

$

$

$

4,564

Weighted average risk grade

N/A

2.02

2.00

N/A

N/A

N/A

N/A

N/A

2.01

Revolving

Loans

Revolving

Converted

2022

2021

2020

2019

 

2018

Prior

Loans

To Term

 

Total

Consumer loans

 

Pass

$

365,842

$

29,184

$

1,493

$

340

$

534

$

4,319

$

2,918

$

$

404,630

Special Mention

65

65

Substandard

70

513

583

Doubtful

$

365,912

$

29,697

$

1,493

$

340

$

534

$

4,384

$

2,918

$

$

405,278

Weighted average risk grade

3.24

3.74

3.99

3.98

4.00

4.02

3.81

N/A

3.30

PCD

 

 

 

Pass

$

$

$

$

$

$

3,692

$

$

$

3,692

Special Mention

1,320

1,320

Substandard

1,616

1,616

Doubtful

$

$

$

$

$

$

6,628

$

$

$

6,628

Weighted average risk grade

N/A

N/A

N/A

N/A

N/A

4.54

N/A

N/A

4.54

Total

$

1,013,317

$

529,190

$

139,364

$

149,995

$

156,531

$

744,763

$

178,986

$

34,491

$

2,946,637

Weighted average risk grade

3.20

3.19

3.48

3.54

3.60

3.57

3.35

3.53

3.36

Revolving loans that converted to term during the reported periods were as follows (in thousands):

For the three months ended June 30, 2023

For the six months ended June 30, 2023

Commercial real estate - owner occupied

$

214

$

214

Commercial real estate - non-owner occupied

2,057

Secured by farmland

Construction and land development

 

 

Residential 1-4 family

142

142

Multi- family residential

Home equity lines of credit

Commercial loans

 

 

186

Paycheck Protection Program loans

Consumer loans

 

 

Total loans

$

356

$

2,599

Schedule of allowance for loan losses and the recorded investment by portfolio segment

The following tables present details of the allowance for credit losses on loans segregated by loan portfolio segment as of June 30, 2023 and December 31, 2022, calculated in accordance with the current expected credit losses (“CECL”) methodology (in thousands). 

    

Commercial

    

Commercial

    

    

    

    

    

Home

    

    

    

    

Real Estate

Real Estate

Construction

Equity

 

Owner

Non-owner

Secured by

and Land

1-4 Family

Multi-Family

Lines Of

Commercial

Consumer

PCD

 

June 30, 2023

Occupied

Occupied

Farmland

Development

Residential 

Residential 

Credit

Loans

Loans

Loans

Total

Modeled expected credit losses

$

4,799

$

6,360

$

3

$

914

$

4,067

$

1,641

$

307

$

5,300

$

7,011

$

$

30,402

Q-factor and other qualitative adjustments

268

625

29

372

385

352

19

855

5

2,910

Specific allocations

 

2,454

843

1,932

 

5,229

Total

$

5,067

$

9,439

$

32

$

1,286

$

4,452

$

1,993

$

326

$

6,998

$

7,016

$

1,932

$

38,541

    

Commercial

    

Commercial

    

    

    

    

    

Home

    

    

    

    

Real Estate

Real Estate

Construction

Equity

 

Owner

Non-owner

Secured by

and Land

1-4 Family

Multi-Family

Lines Of

Commercial

Consumer

PCD

 

December 31, 2022

Occupied

Occupied

Farmland

Development

Residential 

Residential 

Credit

Loans

Loans

Loans

Total

Modeled expected credit losses

$

5,297

 

$

6,652

 

$

4

 

$

997

 

$

3,579

 

$

1,814

 

$

310

 

$

5,006

 

$

3,851

 

$

$

27,510

Q-factor and other qualitative adjustments

261

495

21

376

512

387

19

654

2

2,727

Specific allocations

 

2,193

42

2,072

 

4,307

Total

$

5,558

$

7,147

$

25

$

1,373

$

4,091

$

2,201

$

329

$

7,853

$

3,895

$

2,072

$

34,544

Activity in the allowance for credit losses by class of loan for the three months ended June 30, 2023 and 2022 is summarized below (in thousands):

Commercial

Commercial

    

    

    

    

    

    

    

    

 

Real Estate

Real Estate

Construction

Home Equity

 

Owner

Non-owner

Secured by

and Land

1-4 Family

Multi-Family

Lines Of

Commercial

Consumer

PCD

Three Months Ended June 30, 2023

Occupied

Occupied 

Farmland

Development

Residential

Residential 

Credit

Loans

Loans

Loans

Total

Allowance for credit losses:

  

  

  

  

  

  

  

  

  

  

  

Beginning balance

$

5,304

$

7,161

$

21

$

1,280

$

4,343

$

2,087

$

350

$

6,510

$

6,802

$

1,945

$

35,803

Provision (recovery)

(237)

 

2,278

 

11

 

6

 

203

 

(94)

 

(19)

 

497

 

1,720

 

(13)

4,352

Charge offs

 

 

 

 

 

(94)

 

 

(7)

 

(10)

 

(1,629)

 

 

(1,740)

Recoveries

 

 

 

 

 

 

 

2

 

1

 

123

 

 

126

Ending balance

$

5,067

$

9,439

$

32

$

1,286

$

4,452

$

1,993

$

326

$

6,998

$

7,016

$

1,932

$

38,541

Three Months Ended June 30, 2022

Allowance for credit losses:

Beginning balance

$

4,173

$

8,913

$

49

$

1,029

$

3,888

$

2,289

$

376

$

5,466

$

1,025

$

2,171

$

29,379

Provision (recovery)

142

 

(1,498)

 

 

(5)

 

384

 

(129)

 

(14)

 

962

 

625

 

(45)

422

Charge offs

 

(14)

 

 

 

 

 

 

 

 

(84)

 

 

(98)

Recoveries

 

 

502

 

 

 

 

 

1

 

 

3

 

 

506

Ending balance

$

4,301

$

7,917

$

49

$

1,024

$

4,272

$

2,160

$

363

$

6,428

$

1,569

$

2,126

$

30,209

Activity in the allowance for credit losses by class of loan for the six months ended June 30, 2023 (As Restated) and 2022 is summarized below (in thousands):

Commercial

Commercial

    

    

    

    

    

    

    

    

 

Real Estate

Real Estate

Construction

Home Equity

 

Owner

Non-owner

Secured by

and Land

1-4 Family

Multi-Family

Lines Of

Commercial

Consumer

PCD

Six Months Ended June 30, 2023

Occupied

Occupied 

Farmland

Development

Residential

Residential 

Credit

Loans

Loans

Loans

Total

Allowance for credit losses:

  

  

  

  

  

  

  

  

  

  

  

Beginning balance

$

5,558

$

7,147

$

25

$

1,373

$

4,091

$

2,201

$

329

$

7,853

$

3,895

$

2,072

$

34,544

Provision (recovery)

(491)

2,292

7

(199)

469

(208)

2

920

6,963

(140)

9,615

Charge offs

 

 

 

 

 

(269)

 

 

(7)

 

(1,776)

 

(4,112)

 

 

(6,164)

Recoveries

 

 

 

 

112

 

161

 

 

2

 

1

 

270

 

546

Ending balance

$

5,067

$

9,439

$

32

$

1,286

$

4,452

$

1,993

$

326

$

6,998

$

7,016

$

1,932

$

38,541

Six Months Ended June 30, 2022

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

4,562

$

9,028

$

56

$

998

$

3,588

$

3,280

$

437

$

4,088

$

787

$

2,281

$

29,105

Provision (recovery)

(247)

(1,613)

(7)

26

627

(1,120)

(61)

2,170

901

(155)

521

Charge offs

 

(14)

 

 

 

 

 

 

(14)

 

 

(131)

 

 

(159)

Recoveries

 

 

502

 

 

 

57

 

 

1

 

170

 

12

 

 

742

Ending balance

$

4,301

$

7,917

$

49

$

1,024

$

4,272

$

2,160

$

363

$

6,428

$

1,569

$

2,126

$

30,209

The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment as of June 30, 2023 and December 31, 2022 (in thousands):

June 30, 2023

    

December 31, 2022

Loan

Specific

Loan

Specific

Balance

Allocations

Balance

Allocations

Commercial real estate - owner occupied

$

5,073

$

$

2,795

$

Commercial real estate - non-owner occupied

 

19,187

 

2,454

 

19,641

 

Secured by farmland

503

525

Construction and land development

 

 

 

 

Residential 1-4 family

1,655

9,636

Multi- family residential

960

996

Home equity lines of credit

21

Commercial loans

 

1,369

 

843

 

2,979

 

2,193

Consumer loans

259

42

Total non-PCD loans

28,747

3,297

36,852

2,235

PCD loans

6,049

1,932

6,628

2,072

Total loans

$

34,796

$

5,229

$

43,480

$

4,307