XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS COMBINATION (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination [Abstract]  
Schedule of Business Acquisitions

​

​

​

​

​

​

​

​

​

​

​

​

    

Original

    

Adjustments

    

Final

(dollars in thousands)

​

Estimates

​

to Estimates

​

Valuation

Consideration paid:

 

​

  

 

​

  

 

​

  

Cash

 

$

7,000

 

$

—

​

$

7,000

Value of consideration

 

$

7,000

 

$

—

​

$

7,000

​

​

​

​

​

​

​

​

​

​

Assets acquired:

 

​

  

 

​

  

​

 

  

Cash and due from banks

​

$

2,446

​

$

—

​

$

2,446

Mortgage loans held for sale

​

​

20,452

​

 

—

​

 

20,452

Premises and equipment, net

​

 

124

​

 

—

​

 

124

Leases right-of-use asset

​

​

42

​

​

—

​

​

42

Derivative assets

​

​

1,199

​

​

—

​

​

1,199

Deferred tax asset, net

​

​

26

​

​

—

​

​

26

Other assets

​

 

93

​

 

—

​

 

93

Total assets

​

 

24,382

​

 

—

​

 

24,382

​

​

​

​

​

​

​

​

​

​

Liabilities assumed:

​

 

  

​

 

  

​

 

  

Short term borrowings

​

 

19,254

​

 

—

​

 

19,254

Leases liability

​

​

42

​

​

—

​

​

42

Derivative liabilities

​

 

221

​

 

—

​

 

221

Other liabilities

​

 

655

​

 

—

​

 

655

Total liabilities

​

 

20,172

​

 

—

​

 

20,172

​

​

​

​

​

​

​

​

​

​

Net identifiable assets acquired

​

$

4,210

​

$

—

​

$

4,210

​

​

​

​

​

​

​

​

​

​

Goodwill resulting from acquisition (1)

​

 

  

​

 

  

​

$

2,790

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)Intangibles are subject to certain post-closing adjustments.

​

​

​

​

​

​

​

​

​

Schedule of unaudited pro forma

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the Three Months Ended June 30, 

    

For the Six Months Ended June 30, 

(dollars in thousands)

​

2022

​

2021

​

2022

​

2021

Total revenues

​

$

33,721

​

$

30,892

​

$

64,531

​

$

65,959

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

5,198

​

$

10,178

​

$

9,648

​

$

19,963

​

Included in the Company’s consolidated statements of income for the three and six months ended June 30, 2022 are $0.7 million of revenue and $0.1 million of net loss related to Primis Mortgage since its acquisition on June 1, 2022.