XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS COMBINATION (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination [Abstract]  
Schedule of Business Acquisitions

    

Original

    

Adjustments

    

Final

(dollars in thousands)

Estimates

to Estimates

Valuation

Consideration paid:

 

  

 

  

 

  

Cash

 

$

7,000

 

$

$

7,000

Value of consideration

 

$

7,000

 

$

$

7,000

Assets acquired:

 

  

 

  

 

  

Cash and due from banks

$

2,446

$

$

2,446

Mortgage loans held for sale

20,452

 

 

20,452

Premises and equipment, net

 

124

 

 

124

Leases right-of-use asset

42

42

Derivative assets

1,199

1,199

Deferred tax asset, net

26

26

Other assets

 

93

 

 

93

Total assets

 

24,382

 

 

24,382

Liabilities assumed:

 

  

 

  

 

  

Short term borrowings

 

19,254

 

 

19,254

Leases liability

42

42

Derivative liabilities

 

221

 

 

221

Other liabilities

 

655

 

 

655

Total liabilities

 

20,172

 

 

20,172

Net identifiable assets acquired

$

4,210

$

$

4,210

Goodwill resulting from acquisition (1)

 

  

 

  

$

2,790

(1)Intangibles are subject to certain post-closing adjustments.

Schedule of unaudited pro forma

    

For the Three Months Ended June 30, 

    

For the Six Months Ended June 30, 

(dollars in thousands)

2022

2021

2022

2021

Total revenues

$

33,721

$

30,892

$

64,531

$

65,959

Net income

$

5,198

$

10,178

$

9,648

$

19,963

Included in the Company’s consolidated statements of income for the three and six months ended June 30, 2022 are $0.7 million of revenue and $0.1 million of net loss related to Primis Mortgage since its acquisition on June 1, 2022.