XML 46 R20.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENT SECURITIES (Tables)
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Schedule of amortized cost and fair value of securities available-for-sale

The amortized cost and fair value of available for sale investment securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows (in thousands):

Amortized

Gross Unrealized

Fair

    

Cost

    

Gains

    

Losses

    

Value

March 31, 2020

Residential government-sponsored mortgage-backed securities

$

48,523

$

1,804

$

(48)

$

50,279

Obligations of states and political subdivisions

 

16,248

 

592

 

(11)

 

16,829

Corporate securities

 

2,002

 

12

 

 

2,014

Trust preferred securities

 

2,530

 

101

 

(365)

 

2,266

Residential government-sponsored collateralized mortgage obligations

 

34,591

 

1,240

 

 

35,831

Government-sponsored agency securities

 

19,796

 

179

 

 

19,975

Agency commercial mortgage-backed securities

 

27,424

 

821

 

 

28,245

SBA pool securities

 

13,199

 

49

 

(167)

 

13,081

Total

$

164,313

$

4,798

$

(591)

$

168,520

Amortized

Gross Unrealized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2019

Residential government-sponsored mortgage-backed securities

$

48,540

$

455

$

(16)

$

48,979

Obligations of states and political subdivisions

17,041

541

17,582

Corporate securities

2,004

8

2,012

Trust preferred securities

2,530

283

(245)

2,568

Residential government-sponsored collateralized mortgage obligations

36,511

217

(39)

36,689

Government-sponsored agency securities

14,823

47

(48)

14,822

Agency commercial mortgage-backed securities

27,557

192

(18)

27,731

SBA pool securities

14,622

11

(196)

14,437

Total

$

163,628

$

1,755

$

(562)

$

164,820

Schedule of amortized cost, unrecognized gains and losses, and fair value of held to maturity securities

The amortized cost, unrecognized gains and losses, and fair value of investment securities held to maturity were as follows (in thousands):

Amortized

Gross Unrecognized

Fair

    

Cost

    

Gains

    

Losses

    

Value

March 31, 2020

Residential government-sponsored mortgage-backed securities

$

36,953

$

853

$

(3)

$

37,803

Obligations of states and political subdivisions

 

12,983

 

151

 

 

13,134

Trust preferred securities

 

1,783

 

 

(25)

 

1,758

Residential government-sponsored collateralized mortgage obligations

 

2,515

 

51

 

 

2,566

Government-sponsored agency securities

 

5,000

 

165

 

 

5,165

Total

$

59,234

$

1,220

$

(28)

$

60,426

Amortized

Gross Unrecognized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2019

Residential government-sponsored mortgage-backed securities

$

22,925

$

62

$

(52)

$

22,935

Obligations of states and political subdivisions

 

15,071

 

165

 

(1)

 

15,235

Trust preferred securities

 

1,938

 

99

 

(2)

 

2,035

Residential government-sponsored collateralized mortgage obligations

 

3,128

 

10

 

(9)

 

3,129

Government-sponsored agency securities

 

29,386

 

108

 

(162)

 

29,332

Total

$

72,448

$

444

$

(226)

$

72,666

Schedule of fair value and carrying amount, if different, of debt securities, by contractual maturity

The fair value and carrying amount, if different, of debt investment securities as of March 31, 2020, by contractual maturity were as follows (in thousands). Investment securities not due at a single maturity date are shown separately.

Available for Sale

Held to Maturity

    

Amortized

    

    

Amortized

    

Cost

Fair Value

Cost

Fair Value

Due in one to five years

$

2,569

$

2,669

$

3,418

$

3,495

Due in five to ten years

 

13,768

 

13,963

 

2,188

 

2,230

Due after ten years

 

24,239

 

24,452

 

14,160

 

14,332

Residential government-sponsored mortgage-backed securities

 

48,523

 

50,279

 

36,953

 

37,803

Residential government-sponsored collateralized mortgage obligations

 

34,591

 

35,831

 

2,515

 

2,566

Agency commercial mortgage-backed securities

 

27,424

 

28,245

 

 

SBA pool securities

 

13,199

 

13,081

 

 

Total

$

164,313

$

168,520

$

59,234

$

60,426

Schedule of present information regarding securities in a continuous unrealized loss position by duration of time in a loss position

The following tables present information regarding investment securities available for sale and held to maturity in a continuous unrealized loss position as of March 31, 2020 and December 31, 2019 by duration of time in a loss position (in thousands):

March 31, 2020

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

Available for Sale

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

3,556

$

(48)

$

$

$

3,556

$

(48)

Obligations of states and political subdivisions

 

759

 

(11)

 

 

 

759

 

(11)

Trust preferred securities

 

 

 

675

 

(365)

 

675

 

(365)

SBA pool securities

 

766

 

(1)

 

8,459

 

(166)

 

9,225

 

(167)

Total

$

5,081

$

(60)

$

9,134

$

(531)

$

14,215

$

(591)

March 31, 2020

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

Held to Maturity

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

$

$

146

$

(3)

$

146

$

(3)

Trust preferred securities

 

1,758

 

(25)

 

 

 

1,758

 

(25)

Total

$

1,758

$

(25)

$

146

$

(3)

$

1,904

$

(28)

December 31, 2019

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

Available for Sale

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

2,686

$

(7)

$

1,758

$

(9)

$

4,444

$

(16)

Trust preferred securities

 

 

 

795

 

(245)

 

795

 

(245)

Residential government-sponsored collateralized mortgage obligations

4,253

 

(25)

 

3,133

 

(14)

 

7,386

 

(39)

Government-sponsored agency securities

4,924

 

(48)

 

 

 

4,924

 

(48)

Agency commercial mortgage-backed securities

2,833

 

(6)

 

3,126

 

(12)

 

5,959

 

(18)

SBA pool securities

1,148

 

(2)

 

9,420

 

(194)

 

10,568

 

(196)

Total

$

15,844

$

(88)

$

18,232

$

(474)

$

34,076

$

(562)

December 31, 2019

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

Held to Maturity

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

14,978

$

(41)

$

1,402

$

(11)

$

16,380

$

(52)

Obligations of states and political subdivisions

 

2,011

 

(1)

 

 

 

2,011

 

(1)

Trust preferred securities

 

 

 

53

 

(2)

 

53

 

(2)

Residential government-sponsored collateralized mortgage obligations

 

1,162

 

(3)

 

571

 

(6)

 

1,733

 

(9)

Government-sponsored agency securities

 

 

 

20,833

 

(162)

 

20,833

 

(162)

Total

$

18,151

$

(45)

$

22,859

$

(181)

$

41,010

$

(226)

Schedule of owned pooled trust preferred securities

As of March 31, 2020, we owned pooled trust preferred investment securities as follows (in thousands):

% of

Previously

Current

Recognized

Defaults and

Cumulative

Ratings When

Estimated

Deferrals to

Other

Tranche

Purchased

Current Ratings

Par

Book

Fair

Total

Comprehensive

Security

    

Level

    

Moody's

    

Fitch

    

Moody's

    

Fitch

    

Value

    

Value

    

Value

    

Collateral

    

Loss (1)

Held to Maturity

ALESCO VII A1B

 

Senior

 

Aaa

 

AAA

 

Aa1

 

AA

$

1,910

$

1,783

$

1,758

 

17

%  

$

219

 

  

 

  

 

  

 

  

 

  

$

1,910

$

1,783

$

1,758

 

  

$

219

Available for Sale

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cumulative OTTI

Other Than

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Related to

Temporarily Impaired:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Credit Loss (2)

TPREF FUNDING II

 

Mezzanine

 

A1

 

A-

 

Caa3

 

WD

$

1,500

$

1,040

$

675

 

32

%  

$

400

ALESCO V C1

 

Mezzanine

 

A2

 

A

 

Caa1

 

C

 

2,150

1,490

1,591

 

15

%  

 

660

 

  

 

  

 

  

 

  

 

  

$

3,650

$

2,530

$

2,266

 

  

$

1,060

Total

 

  

 

  

 

  

 

  

 

  

$

5,560

$

4,313

$

4,024

 

  

 

  

(1)Pre-tax, and represents unrealized losses at date of transfer from available-for-sale to held-to-maturity, net of accretion.
(2)Pre-tax.

Schedule of changes in accumulated other comprehensive income by component

Changes in accumulated other comprehensive income (loss) by component for the three months ended March 31, 2020 and 2019 are shown in the tables below. All amounts are net of tax (in thousands).

Unrealized Holding

Gains on

Held to Maturity

For the three months ended March 31, 2020

    

Available for Sale

    

Securities

    

Total

Beginning balance

$

943

$

(160)

$

783

Current period other comprehensive income

 

2,382

 

2

 

2,384

Ending balance

$

3,325

$

(158)

$

3,167

Unrealized Holding

Losses on

Held to Maturity

For the three months ended March 31, 2019

Available for Sale

Securities

Total

Beginning balance

$

(2,419)

$

(170)

$

(2,589)

Current period other comprehensive income

 

856

 

2

 

858

Ending balance

$

(1,563)

$

(168)

$

(1,731)