XML 14 R15.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE

8.      FAIR VALUE

ASC 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability

The following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

Assets Measured on a Recurring Basis:

Investment Securities Available for Sale

Where quoted prices are available in an active market, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include highly liquid government bonds and mortgage products. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of investment securities with similar characteristics or discounted cash flow. Level 2 investment securities include U.S. agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Currently, a majority of Southern National’s available for sale debt investment securities are considered to be Level 2 investment securities, except for a few corporate securities that are classified as Level 3 investment securities.

Assets measured at fair value on a recurring basis are summarized below:

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

March 31, 2020

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available for sale securities

 

  

 

  

 

  

 

  

Residential government-sponsored mortgage-backed securities

$

50,279

$

$

50,279

$

Obligations of states and political subdivisions

 

16,829

 

 

16,829

 

Corporate securities

 

2,014

 

 

1,014

 

1,000

Trust preferred securities

 

2,266

 

 

2,266

 

Residential government-sponsored collateralized mortgage obligations

 

35,831

 

 

35,831

 

Government-sponsored agency securities

 

19,975

 

 

19,975

 

Agency commercial mortgage-backed securities

 

28,245

 

 

28,245

 

SBA pool securities

 

13,081

 

 

13,081

 

Total

$

168,520

$

$

167,520

$

1,000

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

December 31, 2019

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available for sale securities

 

  

 

  

 

  

 

  

Residential government-sponsored mortgage-backed securities

$

48,979

$

$

48,979

$

Obligations of states and political subdivisions

17,582

17,582

Corporate securities

2,012

1,012

1,000

Trust preferred securities

 

2,568

 

 

2,568

 

Residential government-sponsored collateralized mortgage obligations

36,689

36,689

Government-sponsored agency securities

14,822

14,822

Agency commercial mortgage-backed securities

27,731

27,731

SBA pool securities

14,437

14,437

Total

$

164,820

$

$

163,820

$

1,000

No corporate securities that are classified as Level 3 above were purchased or sold during 2020 or 2019. These corporate securities did not have a material impact on the income statement for the three months ended March 31, 2020 and 2019.

Assets and Liabilities Measured on a Non-recurring Basis:

Impaired Loans

Generally, we measure the impairment for impaired loans considering the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral is determined by an independent appraisal or evaluation less estimated costs related to selling the collateral. In some cases appraised value is net of costs to sell. Estimated selling costs range from 5% to 10% of collateral valuation at March 31, 2020 and December 31, 2019. Fair value is classified as Level 3 in the fair value hierarchy. Loans identified as impaired totaled $22.4 million (including SBA guarantees of $3.1 million) as of March 31, 2020 with $1.3 million allocation made to the allowance for loan losses compared to a carrying amount of $22.0 million (including SBA guarantees of $4.4 million) with $1.1 million allocation made to the allowance for loan losses at December 31, 2019.

Assets Held for Sale

In connection with the merger with EVBS, SNBV acquired four properties that were either former EVBS administrative locations or previously anticipated to be future EVBS administrative locations. As of March 31, 2020, all four of these properties have been sold. Assets held for sale are measured at fair value less cost to sell, based on appraisals conducted by an independent, licensed appraiser outside of the Company using observable market data. If the fair value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3. Assets held for sale are measured at fair value on a non-recurring basis and are included in other assets in the consolidated balance sheets. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense on the consolidated statements of comprehensive income.

Other Real Estate Owned (“OREO”)

OREO is evaluated at the time of acquisition and recorded at fair value as determined by independent appraisal or evaluation less cost to sell. In some cases appraised value is net of costs to sell. Selling costs have been in the range from 5% to 10% of collateral valuation at March 31, 2020 and December 31, 2019. Fair value is classified as Level 3 in the fair value hierarchy. OREO is further evaluated quarterly for any additional impairment. At March 31, 2020 and December 31, 2019, the total amount of OREO was $5.9 million and $6.2 million, respectively.

Assets measured at fair value on a non-recurring basis are summarized below:

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

March 31, 2020

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans:

Commercial real estate - owner occupied

$

5,986

$

$

 

$

5,986

Commercial real estate - non-owner occupied (1)

 

3,231

 

 

 

3,231

Construction and land development

 

357

 

 

 

357

Commercial loans

 

7,691

 

 

 

7,691

Residential 1-4 family (2)

 

5,103

 

 

 

5,103

Consumer

 

20

 

 

 

20

Other real estate owned:

 

 

 

  

 

Commercial real estate - owner occupied (1)

 

1,984

 

 

 

1,984

Construction and land development

 

2,666

 

 

 

2,666

Residential 1-4 family (2)

 

1,226

 

 

 

1,226

Fair Value Measurements Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

December 31, 2019

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans:

 

  

 

  

 

  

 

Commercial real estate - owner occupied

$

6,890

$

$

$

6,890

Commercial real estate - non-owner occupied (1)

3,296

3,296

Construction and land development

345

345

Commercial loans

 

7,547

 

 

7,547

Residential 1-4 family (2)

 

3,862

 

 

3,862

Consumer

39

39

Other real estate owned:

 

 

  

 

  

Commercial real estate - owner occupied (1)

 

1,984

 

 

1,984

Construction and land development

 

2,874

 

 

2,874

Residential 1-4 family (2)

 

1,366

 

 

1,366

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

Fair Value of Financial Instruments

The carrying amount, estimated fair values and fair value hierarchy levels (previously defined) of financial instruments were as follows (in thousands) for the periods indicated:

March 31, 2020

December 31, 2019

    

Fair Value

    

Carrying

    

Fair 

    

Carrying

    

Fair 

Hierarchy Level

Amount

Value

Amount

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

55,865

$

55,865

$

31,928

$

31,928

Securities available for sale

 

Level 2 & Level 3

 

168,520

 

168,520

 

164,820

 

164,820

Securities held to maturity

 

Level 2

 

59,234

 

60,426

 

72,448

 

72,666

Stock in Federal Reserve Bank and Federal Home Loan Bank

 

Level 2

 

21,396

 

21,396

 

17,832

 

17,832

Equity investment in mortgage affiliate

 

Level 3

 

5,251

 

5,251

 

5,020

 

5,020

Preferred investment in mortgage affiliate

 

Level 3

 

3,305

 

3,305

 

3,305

 

3,305

Net loans

 

Level 3

 

2,199,816

 

2,217,962

 

2,175,786

 

2,180,487

Accrued interest receivable

 

Level 2 & Level 3

 

8,548

 

8,548

 

8,210

 

8,210

Financial liabilities:

 

  

 

 

 

 

Demand deposits and NOW accounts

 

Level 2

$

719,072

$

719,072

$

730,325

$

730,325

Money market and savings accounts

 

Level 2

 

629,066

 

629,066

 

611,353

 

611,353

Time deposits

 

Level 3

 

727,216

 

736,513

 

783,040

 

786,420

Securities sold under agreements to repurchase

 

Level 1

 

13,179

 

13,179

 

12,883

 

12,883

FHLB short term advances

 

Level 1

 

205,140

 

205,140

 

121,640

 

121,640

Junior subordinated debt

 

Level 2

 

9,645

 

8,787

 

9,632

 

9,206

Senior subordinated notes

 

Level 2

 

47,041

 

48,044

 

47,051

 

48,156

Accrued interest payable

 

Level 1 & Level 3

 

5,025

 

5,025

 

4,907

 

4,907

Carrying amount is the estimated fair value for cash and cash equivalents (including federal funds sold), accrued interest receivable and payable, demand deposits, savings accounts, money market accounts and short-term debt (FHLB short-term advances and securities sold under agreements to repurchase).

The investment in common stock of our mortgage affiliate is accounted for using the equity method. Under the equity method, the carrying value of Southern National’s investment in STM was originally recorded at cost but is adjusted periodically to record Southern National’s proportionate share of STM’s earnings or losses through noninterest income and decreased by the amount of cash dividends or similar distributions received from STM. The investment in preferred stock of our mortgage affiliate is considered to be a non-marketable equity security that does not have a readily determinable fair value. Non-marketable equity securities with no recurring market value data available are reviewed periodically and any observable market value change are adjusting through noninterest income. Southern National evaluates its investments in this non-marketable equity security for impairment and recoverability of the recorded investment by considering positive and negative evidence, including the profitability and asset quality of STM, dividend payment history and recent redemption experience. Impairment is assessed at each reporting period and if identified, is recognized in noninterest income. No impairment was recorded for the three month periods ended March 31, 2020 and 2019.

Fair value of long-term debt is based on current rates for similar financing. Carrying amount of Federal Reserve Bank and FHLB stock is a reasonable estimate of fair value as these securities are not readily marketable and are based on the ultimate recoverability of the par value. The fair value of off-balance-sheet items is not considered material. Fair value of net loans, time deposits, junior subordinated debt, and senior subordinated notes are measured using the exit-price notion.