XML 75 R10.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2019
Loans and Allowance for Loan Losses [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES

3.          LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans, net of deferred fees, consist of the following at year end (in thousands):

    

December 31, 2019

    

December 31, 2018

Loans secured by real estate:

 

  

Commercial real estate - owner occupied

$

414,479

$

407,031

Commercial real estate - non-owner occupied

 

559,195

 

540,698

Secured by farmland

 

17,622

 

20,966

Construction and land loans

 

150,750

 

146,654

Residential 1-4 family (1)

 

604,777

 

565,083

Multi- family residential

 

82,055

 

82,516

Home equity lines of credit (1)

 

109,006

 

128,225

Total real estate loans

 

1,937,884

 

1,891,173

Commercial loans

 

221,447

 

255,441

Consumer loans

 

26,304

 

32,347

Subtotal

 

2,185,635

 

2,178,961

Plus (less) deferred costs (fees) on loans

 

412

 

(137)

Loans, net of deferred fees

$

2,186,047

$

2,178,824

(1)Includes $13.5 million and $18.3 million of loans as of December 31, 2019 and 2018, respectively, acquired in the GAB transaction covered under an FDIC loss-share agreement. The agreement covering single family loans expired on December 31, 2019.

In 2019, $33.9 million of commercial loans were reclassified into loans secured by real estate, upon review and validation of collateral and Call Report codes.

Accounting policy related to the allowance for loan losses is considered a critical policy given the level of estimation, judgment, and uncertainty in the levels of the allowance required to account for the inherent probable losses in the loan portfolio and the material effect such estimation, judgment, and uncertainty can have on the consolidated financial results.

As part of the GAB acquisition, the Bank and the FDIC entered into loss sharing agreements on approximately $143.4 million (contractual basis) of GAB’s assets. There were two agreements with the FDIC, one for single family loans which was a 10-year agreement which expired on December 31, 2019, and one for non-single family (commercial) assets which was a 5-year agreement which expired on December 31, 2014. The Bank shared in the losses on the loans and foreclosed loan collateral with the FDIC as specified in the loss sharing agreement related to single family loans; we

referred to these assets collectively as “covered assets.”  Loans that were not covered in the loss sharing agreement were referred to as “non-covered loans.” Covered loans totaled $13.5 million and $18.3 million at December 31, 2019 and 2018, respectively.

Accretable discount on the acquired loans totaled $11.2 million and $15.1 million at December 31, 2019 and 2018, respectively. Accretion associated with the acquired loans held for investment of $3.9 million, $4.5 million and $3.9 million was recognized during the twelve months ended December 31, 2019, 2018 and 2017, respectively.

Impaired loans for the portfolio were as follows (in thousands):

Total Loans

    

    

Unpaid 

    

Recorded

Principal

Related 

December 31, 2019

Investment (1)

Balance

Allowance

With no related allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

6,890

$

8,530

$

Commercial real estate - non-owner occupied (2)

 

3,120

 

3,363

 

Construction and land development

 

345

 

747

 

Commercial loans

 

5,049

 

8,490

 

Residential 1-4 family (3)

 

1,021

 

2,719

 

Other consumer loans

 

 

 

Total

$

16,425

$

23,849

$

With an allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

$

$

Commercial real estate - non-owner occupied (2)

 

176

 

281

 

1

Construction and land development

 

 

 

Commercial loans

 

2,498

2,533

957

Residential 1-4 family (3)

 

2,841

3,243

92

Other consumer loans

 

39

 

39

 

1

Total

$

5,554

$

6,096

$

1,051

Grand total

$

21,979

$

29,945

$

1,051

(1)Recorded investment is after cumulative prior charge offs of $1.5 million. These loans also have aggregate SBA guarantees of $4.4 million.
(2)Includes loans secured by farmland and multi-family residential loans.
(3)Includes home equity lines of credit.

Total Loans

    

    

Unpaid 

    

Recorded

Principal

Related 

December 31, 2018

Investment (1)

Balance

Allowance

With no related allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

2,795

$

4,777

$

Commercial real estate - non-owner occupied (2)

 

171

 

333

 

Construction and land development

 

 

336

 

Commercial loans

 

3,450

 

6,013

 

Residential 1-4 family (3)

 

1,591

 

5,911

 

Other consumer loans

 

 

 

Total

$

8,007

$

17,370

$

With an allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

$

$

Commercial real estate - non-owner occupied (2)

 

 

 

Construction and land development

 

 

 

Commercial loans

 

2,626

 

3,276

 

612

Residential 1-4 family (3)

 

1,429

 

1,476

 

6

Other consumer loans

 

 

 

Total

$

4,055

$

4,752

$

618

Grand total

$

12,062

$

22,122

$

618

(1)Recorded investment is after cumulative prior charge offs of $1.5 million. These loans also have aggregate SBA guarantees of $3.4 million.
(2)Includes loans secured by farmland and multi-family residential loans.
(3)Includes home equity lines of credit.

The following tables present the average recorded investment and interest income recognized for impaired loans recognized by class of loans for the years ended December 31, 2019, 2018 and 2017 (in thousands):

Total Loans

Average

Interest

Recorded

Income

Year Ended December 31, 2019

    

Investment

    

Recognized

With no related allowance recorded

 

  

 

  

Commercial real estate - owner occupied

$

7,387

$

453

Commercial real estate - non-owner occupied (1)

 

3,205

 

191

Construction and land development

 

398

 

57

Commercial loans

 

5,254

 

214

Residential 1-4 family (2)

 

1,061

 

149

Other consumer loans

 

 

Total

$

17,305

$

1,064

With an allowance recorded

 

  

 

  

Commercial real estate - owner occupied

$

$

Commercial real estate - non-owner occupied (1)

 

182

 

19

Construction and land development

 

 

Commercial loans

 

3,027

176

Residential 1-4 family (2)

 

2,944

111

Other consumer loans

 

39

 

Total

$

6,192

$

306

Grand total

$

23,497

$

1,370

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

Total Loans

Average

Interest

Recorded

Income

Year Ended December 31, 2018

    

Investment

    

Recognized

With no related allowance recorded

 

  

 

  

Commercial real estate - owner occupied

$

2,780

$

179

Commercial real estate - non-owner occupied (1)

 

169

 

22

Construction and land development

 

 

Commercial loans

 

3,319

 

92

Residential 1-4 family (2)

 

1,582

 

125

Other consumer loans

 

 

Total

$

7,850

$

418

With an allowance recorded

 

  

 

  

Commercial real estate - owner occupied

$

$

Commercial real estate - non-owner occupied (1)

 

 

Construction and land development

 

 

Commercial loans

 

2,530

 

200

Residential 1-4 family (2)

 

1,422

 

67

Other consumer loans

 

 

Total

$

3,952

$

267

Grand total

$

11,802

$

685

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

Total Loans

Average

Interest

    

Recorded

    

Income

For the Year Ended December 31, 2017

Investment

Recognized

With no related allowance recorded

Commercial real estate - owner occupied

$

875

 

$

34

Commercial real estate - non-owner occupied (1)

 

890

 

 

56

Construction and land development

 

9,942

 

 

139

Commercial loans

 

12,655

 

 

485

Residential 1-4 family (2)

 

3,398

 

 

91

Other consumer loans

 

 

 

Total

$

27,760

 

$

805

With an allowance recorded

Commercial real estate - owner occupied

$

 

$

Commercial real estate - non-owner occupied (1)

 

 

 

Construction and land development

 

 

 

Commercial loans

 

 

 

Residential 1-4 family (2)

 

 

 

Other consumer loans

 

 

 

Total

$

 

$

Grand total

$

27,760

 

$

805

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

The following tables present the aging of the recorded investment in past due loans by class of loans as of December 31, 2019 and 2018 (in thousands):

    

30 - 59

    

60 - 89

    

90 

    

    

    

    

Days

Days

Days 

Total

Nonaccrual

Loans Not

Total

December 31, 2019

Past Due

Past Due

or More

Past Due

Loans

Past Due

Loans

Total loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate - owner occupied

$

813

$

$

$

813

$

$

413,666

$

414,479

Commercial real estate - non-owner occupied (1)

 

936

 

 

 

936

 

 

657,936

 

658,872

Construction and land development

 

746

 

275

 

 

1,021

 

 

149,729

 

150,750

Commercial loans

 

234

 

62

 

 

296

 

6,337

 

214,814

 

221,447

Residential 1-4 family (2)

 

4,060

 

 

 

4,060

 

2,524

 

707,199

 

713,783

Other consumer loans

 

107

 

 

 

107

 

39

 

26,158

 

26,304

Total

$

6,896

$

337

$

$

7,233

$

8,900

$

2,169,502

$

2,185,635

    

30 - 59

    

60 - 89

    

90 

    

    

    

    

Days

Days

Days 

Total

Nonaccrual

Loans Not

Total

December 31, 2018

Past Due

Past Due

or More

Past Due

Loans

Past Due

Loans

Total loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate - owner occupied

$

577

$

344

$

$

921

$

1,284

$

404,826

$

407,031

Commercial real estate - non-owner occupied (1)

 

581

 

617

 

 

1,198

 

 

642,982

 

644,180

Construction and land development

 

851

 

 

 

851

 

 

145,803

 

146,654

Commercial loans

 

319

 

168

 

 

487

 

3,391

 

251,563

 

255,441

Residential 1-4 family (2)

 

5,523

 

197

 

 

5,720

 

2,055

 

685,533

 

693,308

Other consumer loans

 

142

 

18

 

 

160

 

 

32,187

 

32,347

Total

$

7,993

$

1,344

$

$

9,337

$

6,730

$

2,162,894

$

2,178,961

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

Nonaccrual loans include SBA guaranteed amounts totaling $4.1 million and $3.4 million at December 31, 2019 and 2018, respectively.

Activity in the allowance for loan and lease losses by class of loan for the years ended December 31, 2019, 2018 and 2017 is summarized below (in thousands):

    

Commercial

    

Commercial

    

    

    

    

    

    

    

    

    

    

    

 

Real Estate

Real Estate

Construction

Other

 

Owner

Non-owner

and Land

Commercial

1-4 Family

Consumer

Year Ended December 31, 2019

 

Occupied

 

Occupied (1)

 

Development

 

Loans

 

Residential (2)

 

Loans

 

Unallocated

 

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

802

$

1,669

$

821

$

7,097

$

1,106

$

224

$

564

$

12,283

Provision (recovery) for non-purchased loans

 

587

 

904

 

(138)

 

(1,708)

 

596

 

199

 

(390)

 

50

Provision for purchase credit impaired loans

300

300

Total provision (recovery)

587

904

(138)

(1,408)

596

199

(390)

350

Charge offs

 

(782)

 

(863)

 

 

(622)

 

(742)

 

(269)

 

 

(3,278)

Recoveries

 

203

 

10

 

 

351

 

306

 

36

 

 

906

Ending balance

$

810

$

1,720

$

683

$

5,418

$

1,266

$

190

$

174

$

10,261

Year Ended December 31, 2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

690

$

1,321

$

692

$

4,496

$

1,586

$

612

$

$

9,397

Provision (recovery) for non-purchased loans

497

348

129

1,941

237

(116)

564

3,600

Provision for purchase credit impaired loans

600

600

Total provision (recovery)

497

348

129

2,541

237

(116)

564

4,200

Charge offs

 

(400)

 

 

 

(1,566)

 

(842)

 

(290)

 

 

(3,098)

Recoveries

 

15

 

 

 

1,626

 

125

 

18

 

 

1,784

Ending balance

$

802

$

1,669

$

821

$

7,097

$

1,106

$

224

$

564

$

12,283

Year ended December 31, 2017

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

905

$

1,484

$

752

$

3,366

$

1,279

$

78

$

746

$

8,610

Provision (recovery)

 

(347)

 

(362)

 

(61)

 

8,842

 

659

 

640

 

(746)

 

8,625

Charge offs

 

 

(100)

 

 

(8,250)

 

(369)

 

(110)

 

 

(8,829)

Recoveries

 

132

 

299

 

1

 

538

 

17

 

4

 

 

991

Ending balance

$

690

$

1,321

$

692

$

4,496

$

1,586

$

612

$

$

9,397

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019 and 2018 (in thousands):

    

Commercial

    

Commercial

    

    

    

    

    

    

Real Estate

Real Estate

Construction

Other

 

Owner

Non-owner

and Land

Commercial

1-4 Family

Consumer

 

December 31, 2019

Occupied

Occupied (1)

Development

Loans

Residential (2)

Loans

Unallocated

Total

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

957

$

85

$

$

$

1,042

Collectively evaluated for impairment

 

810

 

1,720

 

683

 

4,461

 

1,181

 

190

 

174

 

9,219

Total ending allowance

$

810

$

1,720

$

683

$

5,418

$

1,266

$

190

$

174

$

10,261

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

6,890

$

3,120

$

345

$

7,544

$

1,443

$

$

$

19,342

Collectively evaluated for impairment

 

407,589

 

655,752

 

150,405

 

213,903

 

712,340

 

26,304

 

 

2,166,293

Total ending loan balances

$

414,479

$

658,872

$

150,750

$

221,447

$

713,783

$

26,304

$

$

2,185,635

December 31, 2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

600

$

$

$

$

600

Collectively evaluated for impairment

 

802

 

1,669

 

821

 

6,497

 

1,106

 

224

 

564

 

11,683

Total ending allowance

$

802

$

1,669

$

821

$

7,097

$

1,106

$

224

$

564

$

12,283

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

2,795

$

171

$

$

6,076

$

1,591

$

$

$

10,633

Collectively evaluated for impairment

 

404,236

 

644,009

 

146,654

 

249,365

 

691,717

 

32,347

 

 

2,168,328

Total ending loan balances

$

407,031

$

644,180

$

146,654

$

255,441

$

693,308

$

32,347

$

$

2,178,961

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

Troubled Debt Restructurings

A modification is classified as a troubled debt restructuring (“TDR”) if both of the following exist: (1) the borrower is experiencing financial difficulty and (2) the Bank has granted a concession to the borrower. The Bank determines that a borrower may be experiencing financial difficulty if the borrower is currently delinquent on any of its debt, or if the Bank is concerned that the borrower may not be able to perform in accordance with the current terms of the loan agreement in the foreseeable future. Many aspects of the borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty, particularly as it relates to commercial borrowers due to the complex nature of the loan structure, business/industry risk and borrower/guarantor structures. Concessions may include the reduction of an interest rate at a rate lower than current market rates for a new loan with similar risk, extension of the maturity date, reduction of accrued interest, or principal forgiveness. When evaluating whether a concession has been granted, the Bank also considers whether the borrower has provided additional collateral or guarantors and whether such additions adequately compensate the Bank for the restructured terms, or if the revised terms are consistent with those currently being offered to new loan customers. The assessments of whether a borrower is experiencing (or is likely to experience) financial difficulty and whether a concession has been granted is subjective in nature and management’s judgment is required when determining whether a modification is a TDR.

Although each occurrence is unique to the borrower and is evaluated separately, for all portfolio segments, TDRs are typically modified through reduction in interest rates, reductions in payments, changing the payment terms from principal and interest to interest only, and/or extensions in term maturity.

Credit Quality Indicators

Through its system of internal controls, Southern National evaluates and segments loan portfolio credit quality on a quarterly basis using regulatory definitions for Special Mention, Substandard and Doubtful. Special Mention loans are considered to be criticized. Substandard and Doubtful loans are considered to be classified. Southern National had no loans classified Doubtful at December 31, 2019 or 2018.

Special Mention loans are loans that have a potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position.

Substandard loans may be inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Southern National had no loans classified Doubtful at December 31, 2019 or 2018.

As of December 31, 2019 and 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Total Loans

    

Special

    

    

    

 

December 31, 2019

Mention

Substandard (3)

Pass

Total

Commercial real estate - owner occupied

$

3,821

$

3,975

$

406,683

$

414,479

Commercial real estate - non-owner occupied (1)

 

4,193

 

176

 

654,503

 

658,872

Construction and land development

 

 

690

 

150,060

 

150,750

Commercial loans

 

3,432

 

4,462

 

213,553

 

221,447

Residential 1-4 family (2)

 

666

 

1,194

 

711,923

 

713,783

Other consumer loans

 

122

 

 

26,182

 

26,304

Total

$

12,234

$

10,497

$

2,162,904

$

2,185,635

Total Loans

    

Special

    

    

    

 

December 31, 2018

Mention

Substandard (3)

Pass

Total

Commercial real estate - owner occupied

$

6,611

$

2,810

$

397,610

$

407,031

Commercial real estate - non-owner occupied (1)

 

4,382

 

189

 

639,609

 

644,180

Construction and land development

 

 

 

146,654

 

146,654

Commercial loans

 

2,373

 

2,689

 

250,379

 

255,441

Residential 1-4 family (2)

 

395

 

1,982

 

690,931

 

693,308

Other consumer loans

 

142

 

 

32,205

 

32,347

Total

$

13,903

$

7,670

$

2,157,388

$

2,178,961

(1)Includes loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.
(3)Includes SBA guarantees of $4.1 million and $3.4 million as of December 31, 2019 and 2018, respectively.

The amount of foreclosed residential real estate property held at December 31, 2019 and 2018 was $1.4 million and $1.2 million, respectively. The recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure was $1.9 million and $1.5 million at December 31, 2019 and 2018, respectively.

Purchased Loans

The following table presents the carrying amount of purchased impaired and non-impaired loans from the acquisitions as of December 31, 2019 and 2018 (in thousands):

December 31, 2019

December 31, 2018

    

Purchased

    

Purchased

    

    

Purchased

    

Purchased

    

Impaired

Non-impaired

Impaired

Non-impaired

Loans

Loans

Total

Loans

Loans

Total

Commercial real estate (1)

$

3,978

$

307,289

$

311,267

$

4,387

$

379,889

$

384,276

Construction and land development

 

26

 

21,111

 

21,137

 

358

 

47,466

 

47,824

Commercial loans

 

2,354

 

34,729

 

37,083

 

3,050

 

71,146

 

74,196

Residential 1-4 family (2)

 

2,841

 

232,887

 

235,728

 

3,654

 

275,527

 

279,181

Other consumer loans

 

 

15,153

 

15,153

 

 

21,731

 

21,731

Total

$

9,199

$

611,169

$

620,368

$

11,449

$

795,759

$

807,208

(1)Includes owner occupied and non-owner occupied as well as loans secured by farmland and multi-family residential loans.
(2)Includes home equity lines of credit.

The FDIC indemnification on the GAB residential mortgages and home equity lines of credit expired on December 31, 2019.

Changes in the carrying amount and accretable yield for purchased impaired and non-impaired loans from the acquisitions were as follows for the years ended December 31, 2019 and 2018 (in thousands):

December 31, 2019

December 31, 2018

Purchased Impaired

Purchased Non-impaired

Purchased Impaired

Purchased Non-impaired

    

    

Carrying

    

    

Carrying

    

    

Carrying

    

    

Carrying

Accretable

Amount

Accretable

Amount

Accretable

Amount

Accretable

Amount

Yield

of Loans

Discount

of Loans

Yield

of Loans

Discount

of Loans

Balance at beginning of the period

$

174

$

11,449

$

13,474

$

795,759

$

315

$

13,614

$

17,460

$

1,011,801

Additions

 

 

 

 

 

 

 

 

Accretion

 

(72)

 

72

 

(3,549)

 

3,549

 

(141)

 

141

 

(4,196)

 

4,196

Reclassifications from nonaccretable balance

 

 

 

 

 

 

 

210

 

Adjustment-transfer to OREO

 

 

 

 

 

 

 

 

Payments received

 

 

(2,322)

 

 

(188,139)

 

 

(2,306)

 

 

(220,238)

Balance at end of the period

$

102

$

9,199

$

9,925

$

611,169

$

174

$

11,449

$

13,474

$

795,759