XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities:      
Net income (loss) $ (88,196) $ (21,821) $ 6,859
Adjustments to reconcile net income (loss) to net cash provided from operating activities      
Depreciation expense (Note 5) 8,664 15,365 16,006
Amortization of deferred financing fees (Note 8) 176 211 345
Amortization of deferred charges (Note 8) 915 1,888 1,742
Provision and write-offs of insurance claims and bad debts 133 1,250  
Stock compensation cost (Note 14) 122 559 494
Write off of deferred financing fees (Note 8) 100   111
Change in fair value of derivatives (Note 9) (361) (129) (560)
Amortization of deferred revenue (136) (1,034) (81)
Gain on sale of vessel (Note 5) (1,561) (807)  
Vessel impairment loss (Notes 5,6) 69,998 26,631  
Write-off of advances for vessels under construction (Note 7) 11,717    
Back log asset     907
Changes in:      
-Trade receivables (1,300) (490) (1,199)
-Insurance claims (494) 4,992 8,567
-Due from related party 722 125 224
-Inventories 568 (570) (22)
-Prepayments and other (110) 382 200
-Accounts payable 3,636 (3,164) (170)
-Accrued liabilities 670 (133) (10,037)
-Unearned revenue (214) 14 (904)
-Due to related party (14) 80 6
Dry-docking and special survey costs paid (Note 8) (192) (2,547) (1,097)
Dry-docking and special survey costs for vessels held for sale (Note 6) (373)    
Net Cash from / (used in) Operating Activities 4,470 20,802 21,391
Cash flows from (used in) Investing Activities:      
Vessel acquisitions (Note 5)     (11,302)
Advances for vessels under construction (Note 7) (6,052) (5,665)  
Proceeds from sale of vessel, net 24,474 2,846  
Net Cash from / (used in) Investing Activities 18,422 (2,819) (11,302)
Cash flows from (used in) Financing Activities:      
Increase in restricted cash 5,255 (3,130) (655)
Proceeds from long term loan     6,000
Payments of bank loans (31,513) (17,500) (28,391)
Proceeds from issuance of common shares, net of issuance costs (Note 15)     16,244
Exercise of warrants (Note 12) 3    
Financing fees (Note 8)     (324)
Net Cash from / (used in) Financing Activities (26,255) (20,630) (7,126)
Net increase /(decrease) in cash in hand and at bank (3,363) (2,647) 2,963
Cash and cash equivalents, beginning of year 3,694 6,341 3,378
Cash and cash equivalents, end of year 331 3,694 6,341
Supplemental Cash Flow Information:      
Cash paid for interest $ 2,938 $ 4,017 $ 4,462