XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
9 Months Ended
Dec. 29, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

 

Goodwill

 

    Roller     Plain     Ball     Engineered Products     Total  
March 31, 2018   $ 16,007     $ 79,597     $ 5,623     $ 166,897     $ 268,124  
Disposition                       (6,691 )     (6,691 )
Translation adjustments                       (2 )     (2 )
December 29, 2018   $ 16,007     $ 79,597     $ 5,623     $ 160,204     $ 261,431  

 

$6,691 of goodwill was included in the net loss on the sale of the Miami division during the third quarter of fiscal 2019. Miami was previously included within the Engineered Products (“EP”) Reporting Unit (“RU”). When a business within an RU is sold, the Company is required to perform an interim goodwill impairment test on that RU which consists of two steps. First, the Company determines the fair value of the RU and compares it to its carrying amount. Second, if the carrying amount of the RU exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the RU’s goodwill over the goodwill’s implied fair value. The Company conducted this interim test over the EP RU as of the date of sale (November 28, 2018) using the same approach used during our most recent annual test (the income approach, also known as the discounted cash flow method). The key assumptions used in the discounted cash flow method used to estimate fair value include discount rates, revenue growth rates, terminal growth rates and cash flow projections. Discount rates, growth rates and cash flow projections are the most sensitive and susceptible to change as they require significant management judgment. Discount rates are determined by using a weighted average cost of capital (“WACC”). The WACC considers market and industry data as well as Company-specific risk factors for each RU in determining the appropriate discount rate to be used. The discount rate utilized for the EP RU for our interim test was 11.0% and is indicative of the return an investor would expect to receive for investing in such a business. Terminal growth rate determination follows common methodology of capturing the present value of perpetual cash flow estimates beyond the last projected period assuming a constant WACC and long-term growth rates. The terminal growth rate used for our interim test was 2.5%. The Company has determined that, to date, no impairment of goodwill exists and fair value of the EP RU exceeded the carrying value in total by approximately 21.9%. A decrease of 1.0% in our terminal growth rate would not result in impairment of goodwill for the EP RU. An increase of 1.0% in our discount rate would not result in impairment of goodwill for the EP RU. The Company will perform the annual impairment testing during the fourth quarter of fiscal 2019 for all of the Company’s RUs. Although no changes are expected, if the actual results of the Company are less favorable than the assumptions the Company makes regarding estimated cash flows, the Company may be required to record an impairment charge in the future.

 

Intangible Assets

 

          December 29, 2018     March 31, 2018  
    Weighted Average Useful Lives     Gross Carrying Amount     Accumulated Amortization     Gross Carrying Amount     Accumulated Amortization  
Product approvals     24     $ 50,878     $ 9,950     $ 50,878     $ 8,351  
Customer relationships and lists     24       96,458       18,188       106,583       16,499  
Trade names     10       15,959       7,092       18,734       6,765  
Distributor agreements     5       722       722       722       722  
Patents and trademarks     16       10,350       5,353       9,657       4,810  
Domain names     10       437       437       437       430  
Other     6       2,361       2,023       1,433       1,303  
              177,165       43,765       188,444       38,880  
Non-amortizable repair station certifications     n/a       24,281             34,200        
   Total           $ 201,446     $ 43,765     $ 222,644     $ 38,880  

 

$9,919 of net assets associated with the repair station certifications, $8,674 of net assets associated with customer relationships, and $1,780 of net assets associated with trade names were included in the net loss on the sale of the Miami division during the third quarter of fiscal 2019.

 

Amortization expense for definite-lived intangible assets for the three and nine-month periods ended December 29, 2018 were $2,400 and $7,331, respectively, compared to $2,303 and $7,041 for the three and nine-month periods ended December 30, 2017, respectively. Estimated amortization expense for the remaining three months of fiscal 2019, the five succeeding fiscal years and thereafter is as follows:

 

2019     $ 2,297  
2020       8,053  
2021       8,002  
2022       7,885  
2023       7,801  
2024       7,670  
2025 and thereafter       91,692