XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2022
ACQUISITIONS (Tables)  
Schedule Of Acquisitions

 

 

Shares

 

 

 Fair Value

 

 

 

 

 

 

 

 

Initial shares. $0.0435

 

 

2,500,000

 

 

 

108,750

 

Earnout shares:

 

 

 

 

 

 

 

 

Belize contract

 

 

1,400,000

 

 

 

2,713

 

Online payment system

 

 

300,000

 

 

 

12,927

 

EBITDA

 

 

800,000

 

 

 

20,907

 

 

 

 

 

 

 

 

 

 

Total consideration

 

 

 

 

 

 

145,297

 

 

 

 

 

 

 

 

 

 

Assets Acquired:

 

 

 

 

 

 

 

 

Inventory

 

 

 

 

 

 

72,686

 

Equipment

 

 

 

 

 

 

6,030

 

Trademarks

 

 

 

 

 

 

37,700

 

Customer base

 

 

 

 

 

 

23,000

 

Goodwill

 

 

 

 

 

 

5,881

 

Total assets acquired

 

 

 

 

 

 

145,297