XML 59 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Operating Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 4,412 $ 4,060 $ 11,186 $ 10,507
Selling and marketing - direct 1,976 1,855 5,653 5,298
Adjusted EBITDA 1,449 1,250 2,653 2,291
Depreciation (215) (197) (635) (582)
Amortization of intangible assets (10) (14) (32) (44)
Impairment of intangible assets 0 (33) 0 (33)
Stock-based compensation (90) (147) (293) (365)
Legal reserves, occupancy tax and other (86) (59) (88) (100)
Restructuring and related reorganization charges, excluding stock-based compensation (6) (6) (73) (64)
Realized (gain) loss on revenue hedges (6) (32) (81) 0
Operating income (loss) 1,036 762 1,451 1,103
Other expense, net 95 112 (114) 104
Income before income taxes 1,131 874 1,337 1,207
Provision for income taxes (167) (190) (248) (284)
Net income 964 684 1,089 923
Net loss attributable to non-controlling interests (5) 0 0 12
Net income attributable to Expedia Group, Inc. 959 684 1,089 935
Corporate        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Intersegment revenue        
Segment Reporting Information [Line Items]        
Revenue (57) (58) (163) (149)
Corporate & Eliminations        
Segment Reporting Information [Line Items]        
Revenue (57) (58) (163) (149)
Selling and marketing - direct (57) (58) (163) (149)
Other segment items 144 130 421 379
Adjusted EBITDA (144) (130) (421) (379)
Depreciation (29) (26) (85) (79)
Amortization of intangible assets (10) (14) (32) (44)
Impairment of intangible assets   (33)   (33)
Stock-based compensation (90) (147) (293) (365)
Legal reserves, occupancy tax and other (86) (59) (88) (100)
Restructuring and related reorganization charges, excluding stock-based compensation (6) (6) (73) (64)
Realized (gain) loss on revenue hedges 0 0 0 0
Operating income (loss) (365) (415) (992) (1,064)
B2C        
Segment Reporting Information [Line Items]        
Revenue 2,883 2,780 7,318 7,198
B2C | Intersegment revenue        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
B2C | Reportable Segments        
Segment Reporting Information [Line Items]        
Revenue 2,883 2,780 7,318 7,198
Cost of revenue 347 359 999 997
Selling and marketing - direct 1,032 1,072 3,239 3,269
Other segment items 330 321 961 1,035
Adjusted EBITDA 1,174 1,028 2,119 1,897
Depreciation (135) (133) (408) (395)
Amortization of intangible assets 0 0    
Impairment of intangible assets   0    
Stock-based compensation 0 0    
Legal reserves, occupancy tax and other 0 0    
Restructuring and related reorganization charges, excluding stock-based compensation 0 0    
Realized (gain) loss on revenue hedges 6 (16) (31) 5
Operating income (loss) 1,045 879 1,680 1,507
B2B        
Segment Reporting Information [Line Items]        
Revenue 1,392 1,178 3,548 3,060
B2B | Intersegment revenue        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
B2B | Reportable Segments        
Segment Reporting Information [Line Items]        
Revenue 1,392 1,178 3,548 3,060
Cost of revenue 18 21 84 87
Selling and marketing - direct 855 721 2,184 1,859
Other segment items 117 98 331 341
Adjusted EBITDA 402 338 949 773
Depreciation (49) (37) (138) (104)
Amortization of intangible assets 0 0    
Impairment of intangible assets   0    
Stock-based compensation 0 0    
Legal reserves, occupancy tax and other 0 0    
Restructuring and related reorganization charges, excluding stock-based compensation 0 0    
Realized (gain) loss on revenue hedges (12) (16) (50) (5)
Operating income (loss) 341 285 761 664
trivago        
Segment Reporting Information [Line Items]        
Revenue 137 102 320 249
trivago | Intersegment revenue        
Segment Reporting Information [Line Items]        
Revenue 57 58 163 149
trivago | Reportable Segments        
Segment Reporting Information [Line Items]        
Revenue 194 160 483 398
Cost of revenue 6 5 14 13
Selling and marketing - direct 146 120 393 319
Other segment items 25 21 70 66
Adjusted EBITDA 17 14 6 0
Depreciation (2) (1) (4) (4)
Amortization of intangible assets 0 0    
Impairment of intangible assets   0    
Stock-based compensation 0 0    
Legal reserves, occupancy tax and other 0 0    
Restructuring and related reorganization charges, excluding stock-based compensation 0 0    
Realized (gain) loss on revenue hedges 0 0    
Operating income (loss) $ 15 $ 13 $ 2 $ (4)