XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class B common stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Treasury stock - Common and Class B
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2023     282,148,576 12,799,999          
Beginning balance at Dec. 31, 2023 $ 2,786   $ 0 $ 0 $ 15,398 $ (13,023) $ (632) $ (209) $ 1,252
Treasury stock, beginning balance (in shares) at Dec. 31, 2023           157,902,985      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (136)           (135)   (1)
Other comprehensive income, net of taxes (15)             (13) (2)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     1,076,496            
Proceeds from exercise of equity instruments and employee stock purchase plans 32       32        
Withholding taxes for stock options (2)       (2)        
Treasury stock activity related to vesting of equity instruments (in shares)           271,780      
Treasury stock activity related to vesting of equity instruments (37)         $ (37)      
Common stock repurchases (in shares)           4,319,981      
Common stock repurchases (606)         $ (606)      
Other changes in ownership of non-controlling interests 1       4       (3)
Stock-based compensation expense 118       118        
Other (5)         (5)      
Ending balance (in shares) at Mar. 31, 2024     283,225,072 12,799,999          
Ending balance at Mar. 31, 2024 $ 2,136   $ 0 $ 0 15,550 $ (13,671) (767) (222) 1,246
Treasury stock, ending balance (in shares) at Mar. 31, 2024           162,494,746      
Beginning balance (in shares) at Dec. 31, 2024 123,271,000 5,523,000 287,508,795 12,799,999          
Beginning balance at Dec. 31, 2024 $ 2,799   $ 0 $ 0 16,043 $ (14,856) 602 (232) 1,242
Treasury stock, beginning balance (in shares) at Dec. 31, 2024 171,515,000 7,300,000       171,514,683      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) $ (197)           (200)   3
Other comprehensive income, net of taxes 15             12 3
Payment of dividends to stockholders (declared at $0.40 per share) (51)           (51)    
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     968,347            
Proceeds from exercise of equity instruments and employee stock purchase plans 25       25        
Treasury stock activity related to vesting of equity instruments (in shares)           276,989      
Treasury stock activity related to vesting of equity instruments $ (54)         $ (54)      
Common stock repurchases (in shares) 1,700,000         1,742,115      
Common stock repurchases $ (330)         $ (330)      
Other changes in ownership of non-controlling interests 1               1
Stock-based compensation expense 116       116        
Other $ (3)         (3)      
Ending balance (in shares) at Mar. 31, 2025 122,220,000 5,523,000 288,477,142 12,799,999          
Ending balance at Mar. 31, 2025 $ 2,321   $ 0 $ 0 $ 16,184 $ (15,243) $ 351 $ (220) $ 1,249
Treasury stock, ending balance (in shares) at Mar. 31, 2025 173,534,000 7,300,000       173,533,787