XML 60 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Operating Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Revenue $ 2,988 $ 2,889
Selling and marketing - direct 1,757 1,650
Adjusted EBITDA 296 255
Depreciation (208) (195)
Amortization of intangible assets (11) (15)
Stock-based compensation (98) (104)
Legal reserves, occupancy tax and other 0 (20)
Restructuring and related reorganization charges (26) (48)
Realized (gain) loss on revenue hedges (23) 17
Operating income (loss) (70) (110)
Other expense, net (147) (45)
Loss before income taxes (217) (155)
Provision for income taxes 20 19
Net loss (197) (136)
Net (income) loss attributable to non-controlling interests (3) 1
Net loss attributable to Expedia Group, Inc. (200) (135)
Corporate    
Segment Reporting Information [Line Items]    
Revenue 0 0
Intersegment revenue    
Segment Reporting Information [Line Items]    
Revenue (46) (40)
Corporate & Eliminations    
Segment Reporting Information [Line Items]    
Revenue (46) (40)
Selling and marketing - direct (46) (40)
Other segment items 132 123
Adjusted EBITDA (132) (123)
Depreciation (28) (27)
Amortization of intangible assets (11) (15)
Stock-based compensation (98) (104)
Legal reserves, occupancy tax and other   (20)
Restructuring and related reorganization charges (26) (48)
Realized (gain) loss on revenue hedges 0 0
Operating income (loss) (295) (337)
B2C    
Segment Reporting Information [Line Items]    
Revenue 1,956 1,986
B2C | Intersegment revenue    
Segment Reporting Information [Line Items]    
Revenue 0 0
B2C | Reportable Segments    
Segment Reporting Information [Line Items]    
Revenue 1,956 1,986
Cost of revenue 312 312
Selling and marketing - direct 1,115 1,096
Other segment items 312 363
Adjusted EBITDA 217 215
Depreciation (135) (133)
Amortization of intangible assets 0 0
Stock-based compensation 0 0
Legal reserves, occupancy tax and other   0
Restructuring and related reorganization charges 0 0
Realized (gain) loss on revenue hedges (15) 13
Operating income (loss) 67 95
B2B    
Segment Reporting Information [Line Items]    
Revenue 947 833
B2B | Intersegment revenue    
Segment Reporting Information [Line Items]    
Revenue 0 0
B2B | Reportable Segments    
Segment Reporting Information [Line Items]    
Revenue 947 833
Cost of revenue 38 39
Selling and marketing - direct 577 501
Other segment items 116 121
Adjusted EBITDA 216 172
Depreciation (44) (34)
Amortization of intangible assets 0 0
Stock-based compensation 0 0
Legal reserves, occupancy tax and other   0
Restructuring and related reorganization charges 0 0
Realized (gain) loss on revenue hedges (8) 4
Operating income (loss) 164 142
trivago    
Segment Reporting Information [Line Items]    
Revenue 85 70
trivago | Intersegment revenue    
Segment Reporting Information [Line Items]    
Revenue 46 40
trivago | Reportable Segments    
Segment Reporting Information [Line Items]    
Revenue 131 110
Cost of revenue 4 4
Selling and marketing - direct 111 93
Other segment items 21 22
Adjusted EBITDA (5) (9)
Depreciation (1) (1)
Amortization of intangible assets 0 0
Stock-based compensation 0 0
Legal reserves, occupancy tax and other   0
Restructuring and related reorganization charges 0 0
Realized (gain) loss on revenue hedges 0 0
Operating income (loss) $ (6) $ (10)