XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Revenue $ 2,988 $ 2,889
Costs and expenses:    
Cost of revenue (exclusive of depreciation and amortization shown separately below) [1] 357 358
Selling and marketing - direct 1,757 1,650
Selling and marketing - indirect [1] 199 186
Technology and content [1] 320 341
General and administrative [1] 180 186
Depreciation and amortization 219 210
Legal reserves, occupancy tax and other 0 20
Restructuring and related reorganization charges 26 48
Operating loss (70) (110)
Other income (expense):    
Interest income 54 51
Interest expense (58) (62)
Other, net (143) (34)
Total other expense, net (147) (45)
Loss before income taxes (217) (155)
Provision for income taxes 20 19
Net loss (197) (136)
Net (income) loss attributable to non-controlling interests (3) 1
Net loss attributable to Expedia Group, Inc. $ (200) $ (135)
Loss per share attributable to Expedia Group, Inc. available to common stockholders:    
Basic (in dollars per share) $ (1.56) $ (0.99)
Diluted (in dollars per share) $ (1.56) $ (0.99)
Shares used in computing earnings (loss) per share (000's):    
Basic (in shares) 128,641 135,501
Diluted (in shares) 128,641 135,501
[1]
(1) Includes stock-based compensation as follows:
Cost of revenue$$
Selling and marketing20 19 
Technology and content38 40 
General and administrative37 43