XML 106 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Operating Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenue $ 13,691 $ 12,839 $ 11,667
Selling and marketing - direct 6,846 6,107 5,428
Adjusted EBITDA 2,934 2,680 2,349
Depreciation (781) (748) (704)
Amortization of intangible assets (57) (59) (88)
Impairment of goodwill 0 (297) 0
Impairment of intangible assets (147) (129) (81)
Stock-based compensation (458) (413) (374)
Legal reserves, occupancy tax and other (118) (8) (23)
Restructuring and related reorganization charges, excluding stock-based compensation 72    
Realized (gain) loss on revenue hedges 18 7 6
Operating income (loss) 1,319 1,033 1,085
Other expense, net 223 (15) (547)
Income before income taxes 1,542 1,018 538
Provision for income taxes (318) (330) (195)
Net income 1,224 688 343
Net loss attributable to non-controlling interests 10 109 9
Net income attributable to Expedia Group, Inc. 1,234 797 352
Corporate      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue (184) (187) (181)
Corporate & Eliminations      
Segment Reporting Information [Line Items]      
Revenue (184) (187) (181)
Selling and marketing - direct (184) (187) (181)
Other segment items 539 499 487
Adjusted EBITDA (539) (499) (487)
Depreciation (105) (104) (102)
Amortization of intangible assets (57) (59) (88)
Impairment of goodwill   (297)  
Impairment of intangible assets (147) (129) (81)
Stock-based compensation (458) (413) (374)
Legal reserves, occupancy tax and other (118) (8) (23)
Restructuring and related reorganization charges, excluding stock-based compensation 72    
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) (1,496) (1,509) (1,155)
B2C      
Segment Reporting Information [Line Items]      
Revenue 9,274 9,113 8,741
Impairment of goodwill   0  
B2C | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
B2C | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 9,274 9,113 8,741
Cost of revenue 1,296 1,375 1,381
Selling and marketing - direct 4,157 3,944 3,886
Other segment items 1,387 1,469 1,350
Adjusted EBITDA 2,434 2,325 2,124
Depreciation (526) (526) (509)
Amortization of intangible assets 0 0 0
Impairment of goodwill   0  
Impairment of intangible assets 0 0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges, excluding stock-based compensation 0    
Realized (gain) loss on revenue hedges 22 11 2
Operating income (loss) 1,930 1,810 1,617
B2B      
Segment Reporting Information [Line Items]      
Revenue 4,102 3,388 2,546
Impairment of goodwill   0  
B2B | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
B2B | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 4,102 3,388 2,546
Cost of revenue 117 163 243
Selling and marketing - direct 2,489 1,990 1,381
Other segment items 468 437 323
Adjusted EBITDA 1,028 798 599
Depreciation (145) (113) (85)
Amortization of intangible assets 0 0 0
Impairment of goodwill   0  
Impairment of intangible assets 0 0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges, excluding stock-based compensation 0    
Realized (gain) loss on revenue hedges (4) (4) 4
Operating income (loss) 879 681 518
trivago      
Segment Reporting Information [Line Items]      
Revenue 315 338 380
Impairment of goodwill   (297)  
trivago | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 184 187 181
trivago | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 499 525 561
Cost of revenue 16 17 17
Selling and marketing - direct 384 360 342
Other segment items 88 92 89
Adjusted EBITDA 11 56 113
Depreciation (5) (5) (8)
Amortization of intangible assets 0 0 0
Impairment of goodwill   0  
Impairment of intangible assets 0 0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges, excluding stock-based compensation 0    
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) $ 6 $ 51 $ 105