XML 27 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class B common stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Treasury stock - Common and Class B
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2021     274,660,725 12,799,999          
Beginning balance at Dec. 31, 2021 $ 3,552   $ 0 $ 0 $ 14,229 $ (10,262) $ (1,761) $ (149) $ 1,495
Beginning balance (in shares) at Dec. 31, 2021           131,812,764      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 343           352   (9)
Other comprehensive income (loss), net of taxes (106)             (85) (21)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     3,603,510            
Proceeds from exercise of equity instruments and employee stock purchase plans 131       131        
Treasury stock activity related to vesting of equity instruments (in shares)           768,173      
Treasury stock activity related to vesting of equity instruments $ (107)         $ (107)      
Common stock repurchases (in shares) 5,200,000         5,202,492      
Common stock repurchases $ (500)         $ (500)      
Other changes in ownership of non-controlling interests 4       24       (20)
Stock-based compensation expense 411       411        
Ending balance (in shares) at Dec. 31, 2022     278,264,235 12,799,999          
Ending balance at Dec. 31, 2022 3,728   $ 0 $ 0 14,795 $ (10,869) (1,409) (234) 1,445
Ending balance (in shares) at Dec. 31, 2022           137,783,429      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 688           797   (109)
Other comprehensive income (loss), net of taxes 27             25 2
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     3,884,341            
Proceeds from exercise of equity instruments and employee stock purchase plans 101       101        
Withholding taxes for stock options (7)       (7)        
Treasury stock activity related to vesting of equity instruments (in shares)           973,946      
Treasury stock activity related to vesting of equity instruments $ (106)         $ (106)      
Common stock repurchases (in shares) 19,100,000         19,145,610      
Common stock repurchases $ (2,031)         $ (2,031)      
Other changes in ownership of non-controlling interests (70)       16       (86)
Stock-based compensation expense 474       474        
Other $ (18)       19 (17) (20)    
Ending balance (in shares) at Dec. 31, 2023 131,522,000 5,523,000 282,148,576 12,799,999          
Ending balance at Dec. 31, 2023 $ 2,786   $ 0 $ 0 15,398 $ (13,023) (632) (209) 1,252
Ending balance (in shares) at Dec. 31, 2023 157,903,000 7,300,000       157,902,985      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) $ 1,224           1,234   (10)
Other comprehensive income (loss), net of taxes (28)             (23) (5)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     5,360,219            
Proceeds from exercise of equity instruments and employee stock purchase plans 116       116        
Withholding taxes for stock options (2)       (2)        
Treasury stock activity related to vesting of equity instruments (in shares)           1,539,783      
Treasury stock activity related to vesting of equity instruments $ (206)         $ (206)      
Common stock repurchases (in shares) 12,100,000         12,071,915      
Common stock repurchases $ (1,616)         $ (1,616)      
Other changes in ownership of non-controlling interests 5               5
Stock-based compensation expense 531       531        
Other $ (11)         (11)      
Ending balance (in shares) at Dec. 31, 2024 123,271,000 5,523,000 287,508,795 12,799,999          
Ending balance at Dec. 31, 2024 $ 2,799   $ 0 $ 0 $ 16,043 $ (14,856) $ 602 $ (232) $ 1,242
Ending balance (in shares) at Dec. 31, 2024 171,515,000 7,300,000       171,514,683