XML 26 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class B common stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Treasury stock - Common and Class B
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2020     261,563,912 12,799,999          
Beginning balance at Dec. 31, 2020 $ 3,004   $ 0 $ 0 $ 13,566 $ (10,097) $ (1,781) $ (178) $ 1,494
Beginning balance (in shares) at Dec. 31, 2020           130,766,537      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 15           12   3
Other comprehensive income (loss), net of taxes 2             29 (27)
Payment of preferred dividends (67)       (67)        
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     8,031,432            
Proceeds from exercise of equity instruments and employee stock purchase plans 503       503        
Exercise of common stock warrants (in shares)     5,065,381            
Loss on redemption of preferred stock (214)       (214)        
Withholding taxes for stock options (20)       (20)        
Treasury stock activity related to vesting of equity instruments (in shares)           1,046,227      
Treasury stock activity related to vesting of equity instruments $ (165)         $ (165)      
Common stock repurchases (in shares) 0                
Adjustment to the fair value of redeemable non-controlling interests $ 8           8    
Other changes in ownership of non-controlling interests 21       (4)       25
Stock-based compensation expense 465       465        
Ending balance (in shares) at Dec. 31, 2021     274,660,725 12,799,999          
Ending balance at Dec. 31, 2021 3,552   $ 0 $ 0 14,229 $ (10,262) (1,761) (149) 1,495
Ending balance (in shares) at Dec. 31, 2021           131,812,764      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 343           352   (9)
Other comprehensive income (loss), net of taxes (106)             (85) (21)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     3,603,510            
Proceeds from exercise of equity instruments and employee stock purchase plans 131       131        
Treasury stock activity related to vesting of equity instruments (in shares)           768,173      
Treasury stock activity related to vesting of equity instruments $ (107)         $ (107)      
Common stock repurchases (in shares) 5,200,000         5,202,492      
Common stock repurchases $ (500)         $ (500)      
Other changes in ownership of non-controlling interests 4       24       (20)
Stock-based compensation expense $ 411       411        
Ending balance (in shares) at Dec. 31, 2022 147,757,000 5,523,000 278,264,235 12,799,999          
Ending balance at Dec. 31, 2022 $ 3,728   $ 0 $ 0 14,795 $ (10,869) (1,409) (234) 1,445
Ending balance (in shares) at Dec. 31, 2022 137,783,000 7,300,000       137,783,429      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) $ 688           797   (109)
Other comprehensive income (loss), net of taxes 27             25 2
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     3,884,341            
Proceeds from exercise of equity instruments and employee stock purchase plans 101       101        
Withholding taxes for stock options (7)       (7)        
Treasury stock activity related to vesting of equity instruments (in shares)           973,946      
Treasury stock activity related to vesting of equity instruments $ (106)         $ (106)      
Common stock repurchases (in shares) 19,100,000         19,145,610      
Common stock repurchases $ (2,031)         $ (2,031)      
Other changes in ownership of non-controlling interests (70)       16       (86)
Stock-based compensation expense 474       474        
Other $ (18)       19 (17) (20)    
Ending balance (in shares) at Dec. 31, 2023 131,522,000 5,523,000 282,148,576 12,799,999          
Ending balance at Dec. 31, 2023 $ 2,786   $ 0 $ 0 $ 15,398 $ (13,023) $ (632) $ (209) $ 1,252
Ending balance (in shares) at Dec. 31, 2023 157,903,000 7,300,000       157,902,985