XML 22 R8.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class B common stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Treasury stock - Common and Class B
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2021     274,660,725 12,799,999          
Beginning balance at Dec. 31, 2021 $ 3,552   $ 0 $ 0 $ 14,229 $ (10,262) $ (1,761) $ (149) $ 1,495
Treasury stock, beginning balance (in shares) at Dec. 31, 2021           131,812,764      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (123)           (122)   (1)
Other comprehensive income (loss), net of taxes (17)             (12) (5)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     1,668,445            
Proceeds from exercise of equity instruments and employee stock purchase plans 101       101        
Treasury stock activity related to vesting of equity instruments (in shares)           238,675      
Treasury stock activity related to vesting of equity instruments (47)         $ (47)      
Other changes in ownership of non-controlling interests 4       4        
Stock-based compensation expense 97       97        
Ending balance (in shares) at Mar. 31, 2022     276,329,170 12,799,999          
Ending balance at Mar. 31, 2022 $ 3,567   $ 0 $ 0 14,431 $ (10,309) (1,883) (161) 1,489
Treasury stock, ending balance (in shares) at Mar. 31, 2022           132,051,439      
Beginning balance (in shares) at Dec. 31, 2022 147,757,000 5,523,000 278,264,235 12,799,999          
Beginning balance at Dec. 31, 2022 $ 3,728   $ 0 $ 0 14,795 $ (10,869) (1,409) (234) 1,445
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 137,783,000 7,300,000       137,783,429      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) $ (140)           (145)   5
Other comprehensive income (loss), net of taxes 28             23 5
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     832,904            
Proceeds from exercise of equity instruments and employee stock purchase plans 29       29        
Treasury stock activity related to vesting of equity instruments (in shares)           184,647      
Treasury stock activity related to vesting of equity instruments $ (21)         $ (21)      
Common stock repurchases (in shares) 4,300,000         4,321,273      
Common stock repurchases $ (448)         $ (448)      
Other changes in ownership of non-controlling interests 3               3
Stock-based compensation expense 114       114        
Other $ (3)         (3)      
Ending balance (in shares) at Mar. 31, 2023 144,084,000 5,523,000 279,097,139 12,799,999          
Ending balance at Mar. 31, 2023 $ 3,290   $ 0 $ 0 $ 14,938 $ (11,341) $ (1,554) $ (211) $ 1,458
Treasury stock, ending balance (in shares) at Mar. 31, 2023 142,289,000 7,300,000       142,289,349