XML 105 R88.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Operating Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Revenue $ 11,667 $ 8,598 $ 5,199
Adjusted EBITDA 2,349 1,477 (368)
Depreciation (704) (715) (739)
Amortization of intangible assets (88) (99) (154)
Impairment of intangible assets (81)    
Impairment of goodwill 0 (14) (799)
Intangible and other long-term asset impairment (81) (6) (175)
Stock-based compensation (374) (418) (205)
Legal reserves, occupancy tax and other (23) (1) 13
Restructuring and related reorganization charges 0 (55) (231)
Realized (gain) loss on revenue hedges 6 17 (61)
Operating income (loss) 1,085 186 (2,719)
Other expense, net (547) (224) (432)
Income (loss) before income taxes 538 (38) (3,151)
Provision for income taxes (195) 53 423
Net income (loss) 343 15 (2,728)
Net (income) loss attributable to non-controlling interests 9 (3) 116
Net income (loss) attributable to Expedia Group, Inc. 352 12 (2,612)
Preferred stock dividend 0 (67) (75)
Loss on redemption of preferred stock 0 (214) 0
Net income (loss) attributable to Expedia Group, Inc. common stockholders, basic 352 (269) (2,687)
Corporate      
Segment Reporting Information [Line Items]      
Revenue 0 0 59
Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue (181) (106) (75)
Corporate & Eliminations      
Segment Reporting Information [Line Items]      
Revenue (181) (106) (16)
Adjusted EBITDA (487) (454) (462)
Depreciation (102) (81) (74)
Amortization of intangible assets (88) (99) (154)
Impairment of intangible assets (81)    
Impairment of goodwill   (14) (799)
Intangible and other long-term asset impairment   (6) (175)
Stock-based compensation (374) (418) (205)
Legal reserves, occupancy tax and other (23) (1) 13
Restructuring and related reorganization charges   (55) (231)
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) (1,155) (1,128) (2,087)
Retail      
Segment Reporting Information [Line Items]      
Revenue 8,741 6,821 3,993
Impairment of intangible assets     (175)
Impairment of goodwill   0  
Retail | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Retail | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 8,741 6,821 3,993
Adjusted EBITDA 2,124 1,782 298
Depreciation (509) (522) (525)
Amortization of intangible assets 0 0 0
Impairment of intangible assets 0    
Impairment of goodwill   0 0
Intangible and other long-term asset impairment   0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges   0 0
Realized (gain) loss on revenue hedges 2 17 (58)
Operating income (loss) 1,617 1,277 (285)
B2B      
Segment Reporting Information [Line Items]      
Revenue 2,546 1,460 942
Impairment of goodwill   (14)  
B2B | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
B2B | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 2,546 1,460 942
Adjusted EBITDA 599 110 (190)
Depreciation (85) (102) (128)
Amortization of intangible assets 0 0 0
Impairment of intangible assets 0    
Impairment of goodwill   0 0
Intangible and other long-term asset impairment   0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges   0 0
Realized (gain) loss on revenue hedges 4 0 (3)
Operating income (loss) 518 8 (321)
trivago      
Segment Reporting Information [Line Items]      
Revenue 380 317 205
Impairment of goodwill   0  
trivago | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 181 106 75
trivago | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 561 423 280
Adjusted EBITDA 113 39 (14)
Depreciation (8) (10) (12)
Amortization of intangible assets 0 0 0
Impairment of intangible assets 0    
Impairment of goodwill   0 0
Intangible and other long-term asset impairment   0 0
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges   0 0
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) $ 105 $ 29 $ (26)