XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class B common stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Treasury stock - Common and Class B
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2019     256,691,777 12,799,999          
Beginning balance at Dec. 31, 2019 $ 5,536   $ 0 $ 0 $ 12,978 $ (9,673) $ 879 $ (217) $ 1,569
Beginning balance (in shares) at Dec. 31, 2019           126,892,525      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (income) (2,728)           (2,612)   (116)
Other comprehensive income (loss), net of taxes 67             39 28
Payment of dividends to common stockholders (48)           (48)    
Payment of preferred dividends (75)       (75)        
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     4,872,135            
Proceeds from exercise of equity instruments and employee stock purchase plans 319   $ 0   319        
Common stock warrants, net of issuance costs 110       110        
Treasury stock activity related to vesting of equity instruments (in shares)           489,263      
Treasury stock activity related to vesting of equity instruments $ (54)         $ (54)      
Common stock repurchases (in shares) 3,400,000         3,364,119      
Common stock repurchases $ (370)         $ (370)      
Adjustment to the fair value of redeemable non-controlling interests 4       4        
Other changes in ownership of non-controlling interests 17       4       13
Stock-based compensation expense 225       225        
Other 1       1        
Other (in shares)           20,630      
Ending balance (in shares) at Dec. 31, 2020     261,563,912 12,799,999          
Ending balance at Dec. 31, 2020 3,004   $ 0 $ 0 13,566 $ (10,097) (1,781) (178) 1,494
Ending balance (in shares) at Dec. 31, 2020           130,766,537      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (income) 15           12   3
Other comprehensive income (loss), net of taxes 2             29 (27)
Payment of preferred dividends (67)       (67)        
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     8,031,432            
Proceeds from exercise of equity instruments and employee stock purchase plans 503   $ 0   503        
Exercise of common stock warrants (in shares)     5,065,381            
Loss on redemption of preferred stock (214)       (214)        
Withholding taxes for stock options (20)       (20)        
Treasury stock activity related to vesting of equity instruments (in shares)           1,046,227      
Treasury stock activity related to vesting of equity instruments $ (165)         $ (165)      
Common stock repurchases (in shares) 0                
Adjustment to the fair value of redeemable non-controlling interests $ 8           8    
Other changes in ownership of non-controlling interests 21       (4)       25
Stock-based compensation expense $ 465       465        
Ending balance (in shares) at Dec. 31, 2021 150,125,000 5,523,000 274,660,725 12,799,999          
Ending balance at Dec. 31, 2021 $ 3,552   $ 0 $ 0 14,229 $ (10,262) (1,761) (149) 1,495
Ending balance (in shares) at Dec. 31, 2021 131,813,000 7,300,000       131,812,764      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (income) $ 343           352   (9)
Other comprehensive income (loss), net of taxes (106)             (85) (21)
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     3,603,510            
Proceeds from exercise of equity instruments and employee stock purchase plans 131       131        
Treasury stock activity related to vesting of equity instruments (in shares)           768,173      
Treasury stock activity related to vesting of equity instruments $ (107)         $ (107)      
Common stock repurchases (in shares) 5,200,000         5,202,492      
Common stock repurchases $ (500)         $ (500)      
Other changes in ownership of non-controlling interests 4       24       (20)
Stock-based compensation expense $ 411       411        
Ending balance (in shares) at Dec. 31, 2022 147,757,000 5,523,000 278,264,235 12,799,999          
Ending balance at Dec. 31, 2022 $ 3,728   $ 0 $ 0 $ 14,795 $ (10,869) $ (1,409) $ (234) $ 1,445
Ending balance (in shares) at Dec. 31, 2022 137,783,000 7,300,000       137,783,429