XML 60 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Operating Segment Information The following tables present our segment information for 2022, 2021 and 2020. As a significant portion of our property and equipment is not allocated to our operating segments and depreciation is not included in our segment measure, we do not report the assets by segment as it would not be meaningful. We do not regularly provide such information to our chief operating decision makers.
 Year ended December 31, 2022
 RetailB2BtrivagoCorporate &
Eliminations
Total
 (In millions)
Third-party revenue$8,741 $2,546 $380 $— $11,667 
Intersegment revenue— — 181 (181)— 
Revenue$8,741 $2,546 $561 $(181)$11,667 
Adjusted EBITDA$2,124 $599 $113 $(487)$2,349 
Depreciation(509)(85)(8)(102)(704)
Amortization of intangible assets— — — (88)(88)
Impairment of intangible assets— — — (81)(81)
Stock-based compensation— — — (374)(374)
Legal reserves, occupancy tax and other— — — (23)(23)
Realized (gain) loss on revenue hedges— — 
Operating income (loss)$1,617 $518 $105 $(1,155)1,085 
Other expense, net(547)
Income before income taxes538 
Provision for income taxes(195)
Net income343 
Net loss attributable to non-controlling interests
Net income attributable to Expedia Group, Inc.$352 
 Year ended December 31, 2021
 RetailB2BtrivagoCorporate & EliminationsTotal
 (In millions)
Third-party revenue$6,821 $1,460 $317 $— $8,598 
Intersegment revenue— — 106 (106)— 
Revenue$6,821 $1,460 $423 $(106)$8,598 
Adjusted EBITDA$1,782 $110 $39 $(454)$1,477 
Depreciation(522)(102)(10)(81)(715)
Amortization of intangible assets— — — (99)(99)
Impairment of goodwill— — — (14)(14)
Intangible and other long-term asset impairment— — — (6)(6)
Stock-based compensation— — — (418)(418)
Legal reserves, occupancy tax and other— — — (1)(1)
Restructuring and related reorganization charges— — — (55)(55)
Realized (gain) loss on revenue hedges17 — — — 17 
Operating income (loss)$1,277 $$29 $(1,128)186 
Other expense, net(224)
Loss before income taxes(38)
Provision for income taxes53 
Net income15 
Net income attributable to non-controlling interests(3)
Net income attributable to Expedia Group, Inc.12 
Preferred stock dividend(67)
Loss on redemption of preferred stock(214)
Net loss attributable to Expedia Group, Inc. common stockholders$(269)
 Year ended December 31, 2020
 RetailB2BtrivagoCorporate & EliminationsTotal
 (In millions)
Third-party revenue$3,993 $942 $205 $59 $5,199 
Intersegment revenue— — 75 (75)— 
Revenue$3,993 $942 $280 $(16)$5,199 
Adjusted EBITDA$298 $(190)$(14)$(462)$(368)
Depreciation(525)(128)(12)(74)(739)
Amortization of intangible assets— — — (154)(154)
Impairment of goodwill— — — (799)(799)
Intangible and other long-term asset impairment— — — (175)(175)
Stock-based compensation— — — (205)(205)
Legal reserves, occupancy tax and other— — — 13 13 
Restructuring and related reorganization charges— — — (231)(231)
Realized (gain) loss on revenue hedges(58)(3)— — (61)
Operating loss$(285)$(321)$(26)$(2,087)(2,719)
Other expense, net(432)
Loss before income taxes(3,151)
Provision for income taxes423 
Net loss(2,728)
Net loss attributable to non-controlling interests116 
Net loss attributable to Expedia Group, Inc.(2,612)
Preferred stock dividend(75)
Net loss attributable to Expedia Group, Inc. common stockholders$(2,687)
Schedule of Revenue by Services
Revenue by Business Model and Service Type
The following table presents revenue by business model and service type for the years ended December 31, 2022, 2021 and 2020:
Year Ended December 31,
202220212020
(In millions)
Business Model
Merchant$7,762 $5,537 $3,261 
Agency2,994 2,307 1,267 
Advertising, media and other911 754 671 
Total revenue
$11,667 $8,598 $5,199 
Service Type
Lodging$8,905 $6,449 $4,051 
Air362 254 105 
Advertising and media777 603 405 
Other(1)
1,623 1,292 638 
Total revenue
$11,667 $8,598 $5,199 
___________________________________

(1)Other includes car rental, insurance, destination services, cruise and fee revenue related to our corporate travel business prior to our sale of Egencia on November 1, 2021, among other revenue streams, none of which are individually material. Other also includes product revenue of $59 million during the year ended December 31, 2020 related to Bodybuilding.com, which was sold in May 2020.
Schedule of Revenue by Geographic Area
Geographic Information
The following table presents revenue by geographic area, the United States and all other countries, based on the geographic location of our websites or points of sale with the exception of trivago, which has all been allocated to Germany, the location of its corporate headquarters, for the years ended December 31, 2022, 2021 and 2020. No sales to an individual country other than the United States accounted for more than 10% of revenue for the presented years.
 Year Ended December 31,
 202220212020
 (In millions)
Revenue
United States$7,939 $6,569 $3,511 
All other countries3,728 2,029 1,688 
$11,667 $8,598 $5,199 
Schedule of Property and Equipment by Geographic Area The following table presents property and equipment, net for the United States and all other countries, as of December 31, 2022 and 2021:
 As of December 31,
 20222021
 (In millions)
Property and equipment, net
United States$2,111 $2,056 
All other countries99 124 
$2,210 $2,180