XML 20 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Revenue $ 11,667 $ 8,598 $ 5,199
Costs and expenses:      
Cost of revenue (exclusive of depreciation and amortization shown separately below) [1] 1,657 1,522 1,649
Selling and marketing [1] 6,100 4,221 2,527
Technology and content [1] 1,181 1,074 1,068
General and administrative [1] 748 705 589
Depreciation and amortization 792 814 893
Impairment of goodwill 0 14 799
Intangible and other long-term asset impairment 81 6 175
Legal reserves, occupancy tax and other 23 1 (13)
Restructuring and related reorganization charges 0 55 231
Operating income (loss) 1,085 186 (2,719)
Other income (expense):      
Interest income 60 9 18
Interest expense (277) (351) (360)
Gain (loss) on debt extinguishment, net 49 (280) 0
Gain (loss) on sale of business, net 6 456 (13)
Other, net (385) (58) (77)
Total other expense, net (547) (224) (432)
Income (loss) before income taxes 538 (38) (3,151)
Provision for income taxes (195) 53 423
Net income (loss) 343 15 (2,728)
Net (income) loss attributable to non-controlling interests 9 (3) 116
Net income (loss) attributable to Expedia Group, Inc. 352 12 (2,612)
Preferred stock dividend 0 (67) (75)
Loss on redemption of preferred stock 0 (214) 0
Net income (loss) attributable to Expedia Group, Inc. common stockholders, basic 352 (269) (2,687)
Net income (loss) attributable to Expedia Group, Inc. common stockholders, diluted $ 352 $ (269) $ (2,687)
Earnings (loss) per share attributable to Expedia Group, Inc. available to common stockholders:      
Basic (in dollars per share) $ 2.24 $ (1.80) $ (19.00)
Diluted (in dollars per share) $ 2.17 $ (1.80) $ (19.00)
Shares used in computing earnings (loss) per share (000's):      
Basic (in shares) 156,672 149,734 141,414
Diluted (in shares) 161,751 149,734 141,414
[1]
 (1) Includes stock-based compensation as follows:
Cost of revenue$14 $22 $12 
Selling and marketing67 96 48 
Technology and content111 117 69 
General and administrative182 183 76