XML 115 R94.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Operating Segment Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Revenue $ 8,598,000,000 $ 5,199,000,000 $ 12,067,000,000
Adjusted EBITDA 1,477,000,000 (368,000,000) 2,134,000,000
Depreciation (715,000,000) (739,000,000) (712,000,000)
Amortization of intangible assets (99,000,000) (154,000,000) (198,000,000)
Impairment of goodwill (14,000,000) (799,000,000) 0
Intangible and other long-term asset impairment 6,000,000 175,000,000 0
Stock-based compensation (418,000,000) (205,000,000) (241,000,000)
Legal reserves, occupancy tax and other (1,000,000) 13,000,000 (34,000,000)
Restructuring and related reorganization charges (55,000,000) (231,000,000) (24,000,000)
Realized (gain) loss on revenue hedges 17,000,000 (61,000,000) (22,000,000)
Operating income (loss) 186,000,000 (2,719,000,000) 903,000,000
Other expense, net (224,000,000) (432,000,000) (128,000,000)
Income (loss) before income taxes (38,000,000) (3,151,000,000) 775,000,000
Provision for income taxes 53,000,000 423,000,000 (203,000,000)
Net income (loss) 15,000,000 (2,728,000,000) 572,000,000
Net (income) loss attributable to non-controlling interests (3,000,000) 116,000,000 (7,000,000)
Net income (loss) attributable to Expedia Group, Inc. 12,000,000 (2,612,000,000) 565,000,000
Preferred stock dividend (67,000,000) (75,000,000) 0
Loss on redemption of preferred stock (214,000,000) 0 0
Net income (loss) attributable to Expedia Group, Inc. common stockholders (269,000,000) (2,687,000,000) 565,000,000
Corporate      
Segment Reporting Information [Line Items]      
Revenue 0 59,000,000 58,000,000
Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue (106,000,000) (75,000,000) (316,000,000)
Corporate & Eliminations      
Segment Reporting Information [Line Items]      
Revenue (106,000,000) (16,000,000) (258,000,000)
Adjusted EBITDA (454,000,000) (462,000,000) (592,000,000)
Depreciation (81,000,000) (74,000,000) (79,000,000)
Amortization of intangible assets (99,000,000) (154,000,000) (198,000,000)
Impairment of goodwill (14,000,000) (799,000,000)  
Intangible and other long-term asset impairment 6,000,000 175,000,000  
Stock-based compensation (418,000,000) (205,000,000) (241,000,000)
Legal reserves, occupancy tax and other (1,000,000) 13,000,000 (34,000,000)
Restructuring and related reorganization charges (55,000,000) (231,000,000) (24,000,000)
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) (1,128,000,000) (2,087,000,000) (1,168,000,000)
Retail      
Segment Reporting Information [Line Items]      
Revenue 6,821,000,000 3,993,000,000 8,808,000,000
Impairment of goodwill 0 (559,000,000)  
Retail | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Retail | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 6,821,000,000 3,993,000,000 8,808,000,000
Adjusted EBITDA 1,782,000,000 298,000,000 2,171,000,000
Depreciation (522,000,000) (525,000,000) (512,000,000)
Amortization of intangible assets 0 0 0
Impairment of goodwill 0 0  
Intangible and other long-term asset impairment 0 0  
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges 0 0 0
Realized (gain) loss on revenue hedges 17,000,000 (58,000,000) (8,000,000)
Operating income (loss) 1,277,000,000 (285,000,000) 1,651,000,000
B2B      
Segment Reporting Information [Line Items]      
Revenue 1,460,000,000 942,000,000 2,579,000,000
Impairment of goodwill (14,000,000) 0  
B2B | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
B2B | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 1,460,000,000 942,000,000 2,579,000,000
Adjusted EBITDA 110,000,000 (190,000,000) 470,000,000
Depreciation (102,000,000) (128,000,000) (110,000,000)
Amortization of intangible assets 0 0 0
Impairment of goodwill 0 0  
Intangible and other long-term asset impairment 0 0  
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges 0 0 0
Realized (gain) loss on revenue hedges 0 (3,000,000) (14,000,000)
Operating income (loss) 8,000,000 (321,000,000) 346,000,000
trivago      
Segment Reporting Information [Line Items]      
Revenue 317,000,000 205,000,000 622,000,000
Impairment of goodwill 0 (240,000,000)  
trivago | Intersegment revenue      
Segment Reporting Information [Line Items]      
Revenue 106,000,000 75,000,000 316,000,000
trivago | Reportable Segments      
Segment Reporting Information [Line Items]      
Revenue 423,000,000 280,000,000 938,000,000
Adjusted EBITDA 39,000,000 (14,000,000) 85,000,000
Depreciation (10,000,000) (12,000,000) (11,000,000)
Amortization of intangible assets 0 0 0
Impairment of goodwill 0 0  
Intangible and other long-term asset impairment 0 0  
Stock-based compensation 0 0 0
Legal reserves, occupancy tax and other 0 0 0
Restructuring and related reorganization charges 0 0 0
Realized (gain) loss on revenue hedges 0 0 0
Operating income (loss) $ 29,000,000 $ (26,000,000) $ 74,000,000