XML 24 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]      
Revenue $ 8,598,000,000 $ 5,199,000,000 $ 12,067,000,000
Costs and expenses:      
Cost of revenue [1] 1,522,000,000 1,649,000,000 2,066,000,000
Selling and marketing [1] 4,221,000,000 2,527,000,000 6,060,000,000
Technology and content [1] 1,074,000,000 1,068,000,000 1,263,000,000
General and administrative [1] 705,000,000 589,000,000 807,000,000
Depreciation and amortization 814,000,000 893,000,000 910,000,000
Impairment of goodwill 14,000,000 799,000,000 0
Intangible and other long-term asset impairment 6,000,000 175,000,000 0
Legal reserves, occupancy tax and other 1,000,000 (13,000,000) 34,000,000
Restructuring and related reorganization charges 55,000,000 231,000,000 24,000,000
Operating income (loss) 186,000,000 (2,719,000,000) 903,000,000
Other income (expense):      
Interest income 9,000,000 18,000,000 59,000,000
Interest expense (351,000,000) (360,000,000) (173,000,000)
Loss on debt extinguishment (280,000,000) 0 0
Gain (loss) on sale of business, net 456,000,000 (13,000,000) 0
Other, net (58,000,000) (77,000,000) (14,000,000)
Total other expense, net (224,000,000) (432,000,000) (128,000,000)
Income (loss) before income taxes (38,000,000) (3,151,000,000) 775,000,000
Provision for income taxes 53,000,000 423,000,000 (203,000,000)
Net income (loss) 15,000,000 (2,728,000,000) 572,000,000
Net (income) loss attributable to non-controlling interests (3,000,000) 116,000,000 (7,000,000)
Net income (loss) attributable to Expedia Group, Inc. 12,000,000 (2,612,000,000) 565,000,000
Preferred stock dividend (67,000,000) (75,000,000) 0
Loss on redemption of preferred stock (214,000,000) 0 0
Net income (loss) attributable to Expedia Group, Inc. common stockholders $ (269,000,000) $ (2,687,000,000) $ 565,000,000
Earnings (loss) per share attributable to Expedia Group, Inc. available to common stockholders:      
Basic (in dollars per share) $ (1.80) $ (19.00) $ 3.84
Diluted (in dollars per share) $ (1.80) $ (19.00) $ 3.77
Shares used in computing earnings (loss) per share (000's):      
Basic (in shares) 149,734 141,414 147,194
Diluted (in shares) 149,734 141,414 149,884
[1]
 (1) Includes stock-based compensation as follows:
Cost of revenue$22 $12 $12 
Selling and marketing96 48 45 
Technology and content117 69 74 
General and administrative183 76 110