XML 24 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Series A Preferred Stock
Common stock
Common stock
Class B common stock
Additional paid-in capital
Additional paid-in capital
Series A Preferred Stock
Treasury stock
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Non-redeemable non-controlling interest
Beginning balance (in shares) at Dec. 31, 2019     256,691,777 12,799,999     126,892,525      
Beginning balance at Dec. 31, 2019 $ 5,536   $ 0 $ 0 $ 12,978   $ (9,673) $ 879 $ (217) $ 1,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (2,137)             (2,037)   (100)
Other comprehensive income (loss), net of taxes (56)               (56)  
Payment of preferred dividends (17)       (17)          
Payment of dividends to common stockholders (48)             (48)    
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     2,393,155              
Proceeds from exercise of equity instruments and employee stock purchase plans 96       96          
Common stock warrants, net of issuance costs 110       110          
Treasury stock activity related to vesting of equity instruments (in shares)             (393,099)      
Treasury stock activity related to vesting of equity instruments $ (44)           $ (44)      
Common stock repurchases (in shares) 3,400,000           3,364,119      
Common stock repurchases $ (370)           $ (370)      
Adjustment to the fair value of redeemable non-controlling interests 4       4          
Other changes in ownership of non-controlling interests 10       10          
Stock-based compensation expense 118       118          
Other 1       1          
Other (in shares)             20,630      
Ending balance (in shares) at Jun. 30, 2020     259,084,932 12,799,999     130,670,373      
Ending balance at Jun. 30, 2020 3,203   $ 0 $ 0 13,300   $ (10,087) (1,206) (273) 1,469
Beginning balance (in shares) at Mar. 31, 2020     258,769,812 12,799,999     130,592,112      
Beginning balance at Mar. 31, 2020 3,741   $ 0 $ 0 13,124   $ (10,083) (470) (301) 1,471
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (740)             (736)   (4)
Other comprehensive income (loss), net of taxes 34               28 6
Payment of preferred dividends (17)       (17)          
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     315,120              
Proceeds from exercise of equity instruments and employee stock purchase plans 10       10          
Common stock warrants, net of issuance costs 110       110          
Treasury stock activity related to vesting of equity instruments (in shares)             57,631      
Treasury stock activity related to vesting of equity instruments (4)           $ (4)      
Adjustment to the fair value of redeemable non-controlling interests 4       4          
Other changes in ownership of non-controlling interests 5       9         (4)
Stock-based compensation expense 59       59          
Other 1       1          
Other (in shares)             20,630      
Ending balance (in shares) at Jun. 30, 2020     259,084,932 12,799,999     130,670,373      
Ending balance at Jun. 30, 2020 3,203   $ 0 $ 0 13,300   $ (10,087) (1,206) (273) 1,469
Beginning balance (in shares) at Dec. 31, 2020     261,563,912 12,799,999     130,766,537      
Beginning balance at Dec. 31, 2020 3,004   $ 0 $ 0 13,566   $ (10,097) (1,781) (178) 1,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (758)             (750)   (8)
Other comprehensive income (loss), net of taxes (18)               (8) (10)
Payment of preferred dividends (50) $ (50)     (50)          
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     5,204,899              
Proceeds from exercise of equity instruments and employee stock purchase plans 379       379          
Exercise of common stock warrants (in shares)     2,470,221              
Loss on redemption of preferred stock   (107)       $ (107)        
Withholding taxes for stock options (7)       (7)          
Treasury stock activity related to vesting of equity instruments (in shares)             551,881      
Treasury stock activity related to vesting of equity instruments $ (85)           $ (85)      
Common stock repurchases (in shares) 0                  
Adjustment to the fair value of redeemable non-controlling interests $ (11)       (11)          
Other changes in ownership of non-controlling interests 10       0         10
Stock-based compensation expense 225       225          
Ending balance (in shares) at Jun. 30, 2021     269,239,032 12,799,999     131,318,418      
Ending balance at Jun. 30, 2021 2,582   $ 0 $ 0 13,995   $ (10,182) (2,531) (186) 1,486
Beginning balance (in shares) at Mar. 31, 2021     265,207,012 12,799,999     131,141,343      
Beginning balance at Mar. 31, 2021 2,688   $ 0 $ 0 13,919   $ (10,152) (2,359) (199) 1,479
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (177)             (172)   (5)
Other comprehensive income (loss), net of taxes 19               13 6
Payment of preferred dividends (50)       (50)          
Proceeds from exercise of equity instruments and employee stock purchase plans (in shares)     1,561,799              
Proceeds from exercise of equity instruments and employee stock purchase plans 110       110          
Exercise of common stock warrants (in shares)     2,470,221              
Loss on redemption of preferred stock   $ (107)       $ (107)        
Treasury stock activity related to vesting of equity instruments (in shares)             177,075      
Treasury stock activity related to vesting of equity instruments (30)           $ (30)      
Adjustment to the fair value of redeemable non-controlling interests (11)       (11)          
Other changes in ownership of non-controlling interests 6       0         6
Stock-based compensation expense 134       134          
Ending balance (in shares) at Jun. 30, 2021     269,239,032 12,799,999     131,318,418      
Ending balance at Jun. 30, 2021 $ 2,582   $ 0 $ 0 $ 13,995   $ (10,182) $ (2,531) $ (186) $ 1,486