XML 36 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Revenue $ 2,209 $ 2,609
Intersegment revenue 0 0
Adjusted EBITDA (76) 176
Depreciation (185) (176)
Amortization of intangible assets (44) (52)
Impairment of goodwill (765) 0
Impairment of intangible assets (121) 0
Stock-based compensation (55) (56)
Legal reserves, occupancy tax and other 21 (10)
Restructuring and related reorganization charges (75) (10)
Realized (gain) loss on revenue hedges 6 (3)
Operating income (loss) (1,294) (131)
Other expense, net (185) (10)
Income before income taxes (1,479) (141)
Provision for income taxes 82 41
Net loss (1,397) (100)
Net (income) loss attributable to non-controlling interests 96 (3)
Net income attributable to Expedia Group, Inc. (1,301) (103)
Corporate & Eliminations    
Segment Reporting Information [Line Items]    
Revenue (12) (85)
Intersegment revenue (51) (85)
Adjusted EBITDA (123) (115)
Depreciation (22) (18)
Amortization of intangible assets (44) (52)
Impairment of goodwill (765)  
Impairment of intangible assets (121)  
Stock-based compensation (55) (56)
Legal reserves, occupancy tax and other 21 (10)
Restructuring and related reorganization charges (75) (10)
Realized (gain) loss on revenue hedges 0 0
Operating income (loss) (1,184) (261)
Corporate & Eliminations | Bodybuilding.com    
Segment Reporting Information [Line Items]    
Revenue 39  
Retail    
Segment Reporting Information [Line Items]    
Revenue 1,582 1,901
Retail | Reportable Segments    
Segment Reporting Information [Line Items]    
Revenue 1,582 1,901
Intersegment revenue 0
Adjusted EBITDA 22 195
Depreciation (128) (128)
Amortization of intangible assets 0 0
Impairment of goodwill 0  
Impairment of intangible assets 0  
Stock-based compensation 0 0
Legal reserves, occupancy tax and other 0 0
Restructuring and related reorganization charges 0 0
Realized (gain) loss on revenue hedges 9 (2)
Operating income (loss) (97) 65
B2B    
Segment Reporting Information [Line Items]    
Revenue 485 556
B2B | Reportable Segments    
Segment Reporting Information [Line Items]    
Revenue 485 556
Intersegment revenue 0 0
Adjusted EBITDA 26 72
Depreciation (32) (27)
Amortization of intangible assets 0 0
Impairment of goodwill 0  
Impairment of intangible assets 0  
Stock-based compensation 0 0
Legal reserves, occupancy tax and other 0 0
Restructuring and related reorganization charges 0 0
Realized (gain) loss on revenue hedges (3) (1)
Operating income (loss) (9) 44
trivago    
Segment Reporting Information [Line Items]    
Revenue 103 152
trivago | Reportable Segments    
Segment Reporting Information [Line Items]    
Revenue 154 237
Intersegment revenue 51 85
Adjusted EBITDA (1) 24
Depreciation (3) (3)
Amortization of intangible assets 0 0
Impairment of goodwill 0  
Impairment of intangible assets 0  
Stock-based compensation 0 0
Legal reserves, occupancy tax and other 0 0
Restructuring and related reorganization charges 0 0
Realized (gain) loss on revenue hedges 0 0
Operating income (loss) $ (4) $ 21