XML 41 R60.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Non-Guarantor Supplemental Financial Information - Condensed Consolidating Balance Sheet Information (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]            
Total current assets $ 7,969   $ 5,197      
Investment in subsidiaries 0   0      
Intangible assets, net 1,843   1,992      
Goodwill 8,104   8,120      
Other assets, net 3,465   2,724      
TOTAL ASSETS 21,381   18,033      
Total current liabilities 10,582   8,060      
Long-term debt, excluding current maturities 4,170   3,717      
Other long-term liabilities 857   575      
Redeemable non-controlling interests 33   30      
Stockholders’ equity 5,739 $ 5,907 5,651 $ 5,927 $ 5,552 $ 6,129
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 21,381   18,033      
Reportable Legal Entities | Parent            
Condensed Balance Sheet Statements, Captions [Line Items]            
Total current assets 431   402      
Investment in subsidiaries 10,795   10,615      
Intangible assets, net 0   0      
Goodwill 0   0      
Other assets, net 0   0      
TOTAL ASSETS 11,226   11,017      
Total current liabilities 1,317   1,649      
Long-term debt, excluding current maturities 4,170   3,717      
Other long-term liabilities 0   0      
Redeemable non-controlling interests 0   0      
Stockholders’ equity 5,739   5,651      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 11,226   11,017      
Reportable Legal Entities | Guarantor Subsidiaries            
Condensed Balance Sheet Statements, Captions [Line Items]            
Total current assets 6,685   5,261      
Investment in subsidiaries 3,041   3,425      
Intangible assets, net 1,438   1,520      
Goodwill 6,367   6,366      
Other assets, net 2,379   1,840      
TOTAL ASSETS 19,910   18,412      
Total current liabilities 8,537   7,396      
Long-term debt, excluding current maturities 0   0      
Other long-term liabilities 477   320      
Redeemable non-controlling interests 33   17      
Stockholders’ equity 10,863   10,679      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 19,910   18,412      
Reportable Legal Entities | Non-Guarantor Subsidiaries            
Condensed Balance Sheet Statements, Captions [Line Items]            
Total current assets 2,581   2,137      
Investment in subsidiaries 0   0      
Intangible assets, net 405   472      
Goodwill 1,737   1,754      
Other assets, net 1,120   913      
TOTAL ASSETS 5,843   5,276      
Total current liabilities 2,456   1,618      
Long-term debt, excluding current maturities 0   0      
Other long-term liabilities 414   284      
Redeemable non-controlling interests 0   13      
Stockholders’ equity 2,973   3,361      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 5,843   5,276      
Eliminations            
Condensed Balance Sheet Statements, Captions [Line Items]            
Total current assets (1,728)   (2,603)      
Investment in subsidiaries (13,836)   (14,040)      
Intangible assets, net 0   0      
Goodwill 0   0      
Other assets, net (34)   (29)      
TOTAL ASSETS (15,598)   (16,672)      
Total current liabilities (1,728)   (2,603)      
Long-term debt, excluding current maturities 0   0      
Other long-term liabilities (34)   (29)      
Redeemable non-controlling interests 0   0      
Stockholders’ equity (13,836)   (14,040)      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ (15,598)   $ (16,672)