XML 120 R99.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Non-Guarantor Supplemental Financial Information - Schedule of Balance Sheet Information (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS        
Total current assets $ 5,197 $ 5,540    
Investment in subsidiaries 0 0    
Intangible assets, net 1,992 2,309    
Goodwill 8,120 8,229 $ 7,942  
Other assets, net 2,724 2,438    
TOTAL ASSETS 18,033 18,516    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Total current liabilities 8,060 7,879    
Long-term debt, excluding current maturities 3,717 3,749    
Other long-term liabilities 575 737    
Redeemable non-controlling interests 30 22 0 $ 658
Stockholders’ equity 5,651 6,129 $ 5,693 $ 4,930
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 18,033 18,516    
Reportable Legal Entities | Parent        
ASSETS        
Total current assets 402 359    
Investment in subsidiaries 10,615 10,265    
Intangible assets, net 0 0    
Goodwill 0 0    
Other assets, net 0 5    
TOTAL ASSETS 11,017 10,629    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Total current liabilities 1,649 751    
Long-term debt, excluding current maturities 3,717 3,749    
Other long-term liabilities 0 0    
Redeemable non-controlling interests 0 0    
Stockholders’ equity 5,651 6,129    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 11,017 10,629    
Reportable Legal Entities | Guarantor Subsidiaries        
ASSETS        
Total current assets 5,261 3,493    
Investment in subsidiaries 3,425 4,249    
Intangible assets, net 1,520 1,736    
Goodwill 6,366 6,366    
Other assets, net 1,840 1,677    
TOTAL ASSETS 18,412 17,521    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Total current liabilities 7,396 6,798    
Long-term debt, excluding current maturities 0 0    
Other long-term liabilities 320 494    
Redeemable non-controlling interests 17 9    
Stockholders’ equity 10,679 10,220    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 18,412 17,521    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
ASSETS        
Total current assets 2,137 2,263    
Investment in subsidiaries 0 0    
Intangible assets, net 472 573    
Goodwill 1,754 1,863    
Other assets, net 913 775    
TOTAL ASSETS 5,276 5,474    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Total current liabilities 1,618 905    
Long-term debt, excluding current maturities 0 0    
Other long-term liabilities 284 262    
Redeemable non-controlling interests 13 13    
Stockholders’ equity 3,361 4,294    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 5,276 5,474    
Eliminations        
ASSETS        
Total current assets (2,603) (575)    
Investment in subsidiaries (14,040) (14,514)    
Intangible assets, net 0 0    
Goodwill 0 0    
Other assets, net (29) (19)    
TOTAL ASSETS (16,672) (15,108)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Total current liabilities (2,603) (575)    
Long-term debt, excluding current maturities 0 0    
Other long-term liabilities (29) (19)    
Redeemable non-controlling interests 0 0    
Stockholders’ equity (14,040) (14,514)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ (16,672) $ (15,108)