XML 119 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Non-Guarantor Supplemental Financial Information - Schedule of Statement of Operations Information (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                      
Revenue $ 2,559,000,000 $ 3,276,000,000 $ 2,880,000,000 $ 2,508,000,000 $ 2,319,000,000 $ 2,966,000,000 $ 2,586,000,000 $ 2,189,000,000 $ 11,223,000,000 $ 10,060,000,000 $ 8,774,000,000
Costs and expenses:                      
Cost of revenue [1]                 1,965,000,000 1,757,000,000 1,597,000,000
Selling and marketing [1]                 5,767,000,000 5,298,000,000 4,367,000,000
Technology and content [1]                 1,617,000,000 1,387,000,000 1,235,000,000
General and administrative [1]                 808,000,000 676,000,000 678,000,000
Amortization of intangible assets                 283,000,000 275,000,000 317,000,000
Impairment of goodwill                 86,000,000 0 0
Impairment of intangible assets                 42,000,000 0 35,000,000
Legal reserves, occupancy tax and other                 (59,000,000) 25,000,000 27,000,000
Restructuring and related reorganization charges [1]                 0 17,000,000 56,000,000
Intercompany (income) expense, net                 0 0 0
Operating income 96,000,000 672,000,000 111,000,000 (165,000,000) 114,000,000 481,000,000 103,000,000 (73,000,000) 714,000,000 625,000,000 462,000,000
Other income (expense):                      
Equity in pre-tax earnings of consolidated subsidiaries                 0 0 0
Other, net                 (229,000,000) (208,000,000) (185,000,000)
Total other expense, net                 (229,000,000) (208,000,000) (185,000,000)
Income before income taxes                 485,000,000 417,000,000 277,000,000
Provision for income taxes                 (87,000,000) (45,000,000) (16,000,000)
Net income                 398,000,000 372,000,000 261,000,000
Net income (loss) attributable to noncontrolling interests                 8,000,000 6,000,000 21,000,000
Net income attributable to Expedia, Inc. $ 17,000,000 $ 525,000,000 $ 1,000,000 $ (137,000,000) $ 55,000,000 $ 352,000,000 $ 57,000,000 $ (86,000,000) 406,000,000 378,000,000 282,000,000
Comprehensive income attributable to Expedia, Inc.                 338,000,000 509,000,000 280,000,000
Reportable Legal Entities | Parent                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 0 0 0
Costs and expenses:                      
Cost of revenue                 0 0 0
Selling and marketing                 0 0 0
Technology and content                 0 0 0
General and administrative                 0 0 0
Amortization of intangible assets                 0 0 0
Impairment of goodwill                 0    
Impairment of intangible assets                 0   0
Legal reserves, occupancy tax and other                 0 0 0
Restructuring and related reorganization charges                   0 0
Intercompany (income) expense, net                 0 0 0
Operating income                 0 0 0
Other income (expense):                      
Equity in pre-tax earnings of consolidated subsidiaries                 549,000,000 493,000,000 384,000,000
Other, net                 (187,000,000) (179,000,000) (163,000,000)
Total other expense, net                 362,000,000 314,000,000 221,000,000
Income before income taxes                 362,000,000 314,000,000 221,000,000
Provision for income taxes                 44,000,000 64,000,000 61,000,000
Net income                 406,000,000 378,000,000 282,000,000
Net income (loss) attributable to noncontrolling interests                 0 0 0
Net income attributable to Expedia, Inc.                 406,000,000 378,000,000 282,000,000
Comprehensive income attributable to Expedia, Inc.                 338,000,000 509,000,000 280,000,000
Reportable Legal Entities | Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 8,650,000,000 7,662,000,000 6,807,000,000
Costs and expenses:                      
Cost of revenue                 1,436,000,000 1,343,000,000 1,264,000,000
Selling and marketing                 4,153,000,000 3,715,000,000 3,071,000,000
Technology and content                 1,143,000,000 991,000,000 904,000,000
General and administrative                 515,000,000 409,000,000 429,000,000
Amortization of intangible assets                 174,000,000 182,000,000 249,000,000
Impairment of goodwill                 0    
Impairment of intangible assets                 42,000,000   0
Legal reserves, occupancy tax and other                 (60,000,000) 25,000,000 27,000,000
Restructuring and related reorganization charges                   5,000,000 30,000,000
Intercompany (income) expense, net                 808,000,000 695,000,000 656,000,000
Operating income                 439,000,000 297,000,000 177,000,000
Other income (expense):                      
Equity in pre-tax earnings of consolidated subsidiaries                 209,000,000 336,000,000 286,000,000
Other, net                 (81,000,000) (60,000,000) (21,000,000)
Total other expense, net                 128,000,000 276,000,000 265,000,000
Income before income taxes                 567,000,000 573,000,000 442,000,000
Provision for income taxes                 (12,000,000) (67,000,000) (50,000,000)
Net income                 555,000,000 506,000,000 392,000,000
Net income (loss) attributable to noncontrolling interests                 2,000,000 1,000,000 0
Net income attributable to Expedia, Inc.                 557,000,000 507,000,000 392,000,000
Comprehensive income attributable to Expedia, Inc.                 459,000,000 698,000,000 374,000,000
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 2,973,000,000 2,817,000,000 2,268,000,000
Costs and expenses:                      
Cost of revenue                 550,000,000 431,000,000 346,000,000
Selling and marketing                 1,993,000,000 1,985,000,000 1,584,000,000
Technology and content                 474,000,000 396,000,000 331,000,000
General and administrative                 293,000,000 267,000,000 249,000,000
Amortization of intangible assets                 109,000,000 93,000,000 68,000,000
Impairment of goodwill                 86,000,000    
Impairment of intangible assets                 0   35,000,000
Legal reserves, occupancy tax and other                 1,000,000 0 0
Restructuring and related reorganization charges                   12,000,000 26,000,000
Intercompany (income) expense, net                 (808,000,000) (695,000,000) (656,000,000)
Operating income                 275,000,000 328,000,000 285,000,000
Other income (expense):                      
Equity in pre-tax earnings of consolidated subsidiaries                 0 0 0
Other, net                 39,000,000 31,000,000 (1,000,000)
Total other expense, net                 39,000,000 31,000,000 (1,000,000)
Income before income taxes                 314,000,000 359,000,000 284,000,000
Provision for income taxes                 (119,000,000) (42,000,000) (27,000,000)
Net income                 195,000,000 317,000,000 257,000,000
Net income (loss) attributable to noncontrolling interests                 6,000,000 5,000,000 21,000,000
Net income attributable to Expedia, Inc.                 201,000,000 322,000,000 278,000,000
Comprehensive income attributable to Expedia, Inc.                 103,000,000 564,000,000 238,000,000
Eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 (400,000,000) (419,000,000) (301,000,000)
Costs and expenses:                      
Cost of revenue                 (21,000,000) (17,000,000) (13,000,000)
Selling and marketing                 (379,000,000) (402,000,000) (288,000,000)
Technology and content                 0 0 0
General and administrative                 0 0 0
Amortization of intangible assets                 0 0 0
Impairment of goodwill                 0    
Impairment of intangible assets                 0   0
Legal reserves, occupancy tax and other                 0 0 0
Restructuring and related reorganization charges                   0 0
Intercompany (income) expense, net                 0 0 0
Operating income                 0 0 0
Other income (expense):                      
Equity in pre-tax earnings of consolidated subsidiaries                 (758,000,000) (829,000,000) (670,000,000)
Other, net                 0 0 0
Total other expense, net                 (758,000,000) (829,000,000) (670,000,000)
Income before income taxes                 (758,000,000) (829,000,000) (670,000,000)
Provision for income taxes                 0 0 0
Net income                 (758,000,000) (829,000,000) (670,000,000)
Net income (loss) attributable to noncontrolling interests                 0 0 0
Net income attributable to Expedia, Inc.                 (758,000,000) (829,000,000) (670,000,000)
Comprehensive income attributable to Expedia, Inc.                 $ (562,000,000) $ (1,262,000,000) $ (612,000,000)
[1] (1) Includes stock-based compensation as follows: Cost of revenue$11 $10 $11Selling and marketing44 40 47Technology and content61 55 63General and administrative87 44 108Restructuring and related reorganization charges— — 13