XML 23 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]      
Revenue $ 11,223,000,000 $ 10,060,000,000 $ 8,774,000,000
Costs and expenses:      
Cost of revenue [1] 1,965,000,000 1,757,000,000 1,597,000,000
Selling and marketing [1] 5,767,000,000 5,298,000,000 4,367,000,000
Technology and content [1] 1,617,000,000 1,387,000,000 1,235,000,000
General and administrative [1] 808,000,000 676,000,000 678,000,000
Amortization of intangible assets 283,000,000 275,000,000 317,000,000
Impairment of goodwill 86,000,000 0 0
Impairment of intangible assets 42,000,000 0 35,000,000
Legal reserves, occupancy tax and other (59,000,000) 25,000,000 27,000,000
Restructuring and related reorganization charges [1] 0 17,000,000 56,000,000
Operating income 714,000,000 625,000,000 462,000,000
Other income (expense):      
Interest income 71,000,000 34,000,000 20,000,000
Interest expense (190,000,000) (182,000,000) (173,000,000)
Other, net (110,000,000) (60,000,000) (32,000,000)
Total other expense, net (229,000,000) (208,000,000) (185,000,000)
Income before income taxes 485,000,000 417,000,000 277,000,000
Provision for income taxes (87,000,000) (45,000,000) (16,000,000)
Net income 398,000,000 372,000,000 261,000,000
Net loss attributable to non-controlling interests 8,000,000 6,000,000 21,000,000
Net income attributable to Expedia Group, Inc. $ 406,000,000 $ 378,000,000 $ 282,000,000
Earnings per share attributable to Expedia Group, Inc. available to common stockholders:      
Basic (in dollars per share) $ 2.71 $ 2.49 $ 1.87
Diluted (in dollars per share) $ 2.65 $ 2.42 $ 1.82
Shares used in computing earnings per share (000's):      
Basic (in shares) 149,961 151,619 150,367
Diluted (in shares) 152,889 156,385 154,517
[1] (1) Includes stock-based compensation as follows: Cost of revenue$11 $10 $11Selling and marketing44 40 47Technology and content61 55 63General and administrative87 44 108Restructuring and related reorganization charges— — 13