XML 39 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Awards and Other Equity Instruments
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Awards and Other Equity Instruments
NOTE 9 — Stock-Based Awards and Other Equity Instruments
Pursuant to the Amended and Restated Expedia Group, Inc. 2005 Stock and Annual Incentive Plan, we may grant restricted stock, restricted stock awards, RSUs, stock options and other stock-based awards to directors, officers, employees and consultants. As of December 31, 2018, we had approximately 8 million shares of common stock reserved for new stock-based awards under the 2005 Stock and Annual Incentive Plan. We issue new shares to satisfy the exercise or release of stock-based awards. During 2018 and 2017, an equity choice program existed for annual awards that allows for the choice of stock options or RSUs with certain limitations. During 2016, we awarded stock options as our primary form of stock-based compensation.
The following table presents a summary of our stock option activity:
 
Options
 
Weighted Average
Exercise Price
 
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
 
(In thousands)
 
 
 
(In years)
 
(In millions)
Balance as of January 1, 2016
17,055

 
$
71.77

 
 
 
 
Granted
5,670

 
105.37

 
 
 
 
Exercised
(2,686
)
 
47.57

 
 
 
 
Cancelled
(1,198
)
 
91.62

 
 
 
 
Balance as of December 31, 2016
18,841

 
84.07

 
 
 
 
Granted
3,618

 
124.08

 
 
 
 
Exercised
(3,422
)
 
62.67

 
 
 
 
Cancelled
(3,384
)
 
96.86

 
 
 
 
Balance as of December 31, 2017
15,653

 
95.23

 
 
 
 
Granted
5,342

 
104.72

 
 
 
 
Exercised
(2,098
)
 
71.36

 
 
 
 
Cancelled
(1,197
)
 
107.26

 
 
 
 
Balance as of December 31, 2018
17,700

 
100.11

 
4.3
 
$
261

Exercisable as of December 31, 2018
7,192

 
88.02

 
2.9
 
185

Vested and expected to vest after December 31, 2018
17,700

 
100.11

 
4.3
 
261


The aggregate intrinsic value of outstanding options shown in the stock option activity table above represents the total pretax intrinsic value at December 31, 2018, based on our closing stock price of $112.65 as of the last trading date in 2018. The total intrinsic value of stock options exercised was $107 million, $249 million and $181 million for the years ended December 31, 2018, 2017 and 2016.
The fair value of stock options granted during the years ended December 31, 2018, 2017 and 2016 were estimated at the date of grant using appropriate valuation techniques, including the Black-Scholes and Monte Carlo option-pricing models, assuming the following weighted average assumptions:
 
2018
 
2017
 
2016
Risk-free interest rate
2.47
%
 
1.58
%
 
0.97
%
Expected volatility
32.81
%
 
32.47
%
 
39.06
%
Expected life (in years)
3.8

 
3.65

 
3.59

Dividend yield
1.11
%
 
0.92
%
 
0.91
%
Weighted-average estimated fair value of options granted during the year
$
24.97

 
$
30.17

 
$
29.48


In addition to the Expedia Group, Inc. stock plan, there were certain shares held by trivago employees, which were originally awarded in the form of stock options pursuant to the trivago employee stock option plan and subsequently exercised by such employees. During 2016, we exercised our call right on these shares and elected to do so at a premium to fair value, which resulted in an incremental stock-based compensation charge of approximately $49 million pursuant to liability award treatment.
The following table presents a summary of RSU activity:
 
RSUs
 
Weighted Average
Grant-Date Fair
Value
 
(In thousands)
 
 
Balance as of January 1, 2016
1,396

 
$
119.20

Granted
691

 
109.38

Vested
(516
)
 
118.71

Cancelled
(222
)
 
117.84

Balance as of December 31, 2016
1,349

 
114.58

Granted
1,350

 
123.24

Vested
(492
)
 
115.29

Cancelled
(266
)
 
116.26

Balance as of December 31, 2017
1,941

 
120.19

Granted
1,821

 
107.37

Vested
(615
)
 
118.41

Cancelled
(386
)
 
113.55

Balance as of December 31, 2018
2,761

 
113.12


RSUs, which are stock awards that are granted to employees entitling the holder to shares of our common stock as the award vests, were our primary form of stock-based award prior to 2009. Our RSUs generally vest over three or four-years, but may accelerate in certain circumstances, including certain changes in control.
The total market value of shares vested during the years ended December 31, 2018, 2017 and 2016 was $68 million, $65 million and $57 million.
In 2018, we recognized total stock-based compensation expense of $203 million. In 2017, we recognized total stock-based compensation expense of $149 million, which included the reversal of $41 million of previously recognized stock-based compensation as a result of the departure of our former CEO and the related forfeiture of certain of his stock-based awards within general and administrative expense. In 2016, we recognized total stock-based compensation expense of $242 million, including amounts related to trivago discussed above. The total income tax benefit related to stock-based compensation expense was $39 million, $38 million and $56 million for 2018, 2017 and 2016.
Cash received from stock-based award exercises for the years ended December 31, 2018 and 2017 was $149 million and $213 million. Total current income tax benefits during the years ended December 31, 2018 and 2017 associated with the exercise of stock-based awards held by our employees were $34 million and $100 million.
As of December 31, 2018, there was approximately $450 million of unrecognized stock-based compensation expense related to unvested stock-based awards, which is expected to be recognized in expense over a weighted-average period of 2.47 years.
Employee Stock Purchase Plan
We have an Employee Stock Purchase Plan (“ESPP”), which allows shares of our common stock to be purchased by eligible employees at three-month intervals at 85% of the fair market value of the stock on the last day of each three-month period. Eligible employees are allowed to contribute up to 10% of their base compensation. During 2018, 2017 and 2016, approximately 170,000, 141,000, and 139,000 shares were purchased under this plan for an average price of $101.26, $112.31 and $95.63 per share. As of December 31, 2018, we have reserved approximately 1 million shares of our common stock for issuance under the ESPP.