XML 59 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Non-Guarantor Supplemental Financial Information - Condensed Consolidating Balance Sheet Information (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets $ 7,794 $ 5,540
Investment in subsidiaries 0 0
Intangible assets, net 2,157 2,309
Goodwill 8,139 8,229
Other assets, net 2,464 2,438
TOTAL ASSETS 20,554 18,516
Total current liabilities 10,497 7,879
Long-term debt, excluding current maturities 3,731 3,749
Other long-term liabilities 754 737
Redeemable non-controlling interests 20 22
Stockholders’ equity 5,552 6,129
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 20,554 18,516
Reportable Legal Entities | Parent    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets 382 359
Investment in subsidiaries 10,102 10,265
Intangible assets, net 0 0
Goodwill 0 0
Other assets, net 0 5
TOTAL ASSETS 10,484 10,629
Total current liabilities 1,201 751
Long-term debt, excluding current maturities 3,731 3,749
Other long-term liabilities 0 0
Redeemable non-controlling interests 0 0
Stockholders’ equity 5,552 6,129
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 10,484 10,629
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets 5,831 3,493
Investment in subsidiaries 4,239 4,249
Intangible assets, net 1,647 1,736
Goodwill 6,366 6,366
Other assets, net 1,692 1,677
TOTAL ASSETS 19,775 17,521
Total current liabilities 9,204 6,798
Long-term debt, excluding current maturities 0 0
Other long-term liabilities 500 494
Redeemable non-controlling interests 9 9
Stockholders’ equity 10,062 10,220
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 19,775 17,521
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets 2,619 2,263
Investment in subsidiaries 0 0
Intangible assets, net 510 573
Goodwill 1,773 1,863
Other assets, net 791 775
TOTAL ASSETS 5,693 5,474
Total current liabilities 1,130 905
Long-term debt, excluding current maturities 0 0
Other long-term liabilities 273 262
Redeemable non-controlling interests 11 13
Stockholders’ equity 4,279 4,294
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 5,693 5,474
Eliminations    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets (1,038) (575)
Investment in subsidiaries (14,341) (14,514)
Intangible assets, net 0 0
Goodwill 0 0
Other assets, net (19) (19)
TOTAL ASSETS (15,398) (15,108)
Total current liabilities (1,038) (575)
Long-term debt, excluding current maturities 0 0
Other long-term liabilities (19) (19)
Redeemable non-controlling interests 0 0
Stockholders’ equity (14,341) (14,514)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ (15,398) $ (15,108)