XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Revenue $ 10,059,844 $ 8,773,564 $ 6,672,317
Costs and expenses:      
Cost of revenue 1,756,531 1,596,698 [1] 1,309,559 [1]
Selling and marketing 5,297,832 4,367,417 [1] 3,381,086 [1]
Technology and content 1,386,787 1,235,019 [1] 830,244 [1]
General and administrative 675,961 678,292 [1] 573,913 [1]
Amortization of intangible assets 275,445 317,141 156,458
Impairment of intangible assets 0 34,890 7,207
Legal reserves, occupancy tax and other 25,412 26,498 (104,587)
Restructuring and related reorganization charges [1] 16,738 55,907 104,871
Operating income 625,138 461,702 413,566
Other income (expense):      
Interest income 34,137 19,726 16,695
Interest expense (181,712) (173,148) (126,195)
Gain on sale of business 0 0 508,810
Other, net (60,799) (31,680) 113,086
Total other income (expense), net (208,374) (185,102) 512,396
Income before income taxes 416,764 276,600 925,962
Provision for income taxes (45,405) (15,315) (203,214)
Net income 371,359 261,285 722,748
Net loss attributable to non-controlling interests 6,605 20,563 41,717
Net income attributable to Expedia, Inc. $ 377,964 $ 281,848 $ 764,465
Earnings per share attributable to Expedia, Inc. available to common stockholders:      
Basic (in dollars per share) $ 2.49 $ 1.87 $ 5.87
Diluted (in dollars per share) $ 2.42 $ 1.82 $ 5.70
Shares used in computing earnings per share:      
Basic (in shares) 151,619 150,367 130,159
Diluted (in shares) 156,385 154,517 134,018
Dividends declared per common share (in dollars per share) $ 1.16 $ 1 $ 0.84
[1] (1) Includes stock-based compensation as follows: Cost of revenue$10,173 $11,388 $5,307Selling and marketing39,855 46,654 33,164Technology and content54,633 63,536 26,766General and administrative44,689 108,149 80,082Restructuring and related reorganization charges— 12,690 32,749