XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
NOTE 7 — Goodwill and Intangible Assets, Net
The following table presents our goodwill and intangible assets as of December 31, 2017 and 2016: 
 
December 31,
 
2017
 
2016
 
(In thousands)
Goodwill
$
8,228,865

 
$
7,942,023

Intangible assets with indefinite lives
1,478,729

 
1,457,072

Intangible assets with definite lives, net
829,807

 
989,580

 
$
10,537,401

 
$
10,388,675


Impairment Assessments. We perform our annual assessment of possible impairment of goodwill and indefinite-lived intangible assets as of October 1, or more frequently if events and circumstances indicate that impairment may have occurred. As of October 1, 2017, we had no impairments of goodwill or intangible assets with indefinite-lives. As of October 1, 2016, we had no impairments to goodwill but recorded a $35 million impairment charge related to indefinite-lived trade names within our Core OTA segment.
Goodwill. The following table presents the changes in goodwill by reportable segment:
 
Core OTA
 
trivago
 
HomeAway
 
Egencia
 
Total
 
(In thousands)
Balance as of January 1, 2016
$
4,717,371

 
$
539,577

 
$
2,602,712

 
$
133,281

 
$
7,992,941

Additions
128

 

 

 

 
128

Foreign exchange translation and other
(14,028
)
 
(23,339
)
 
(12,127
)
 
(1,552
)
 
(51,046
)
Balance as of December 31, 2016
4,703,471

 
516,238

 
2,590,585

 
131,729

 
7,942,023

Additions
123,617

 
298

 

 

 
123,915

Foreign exchange translation and other
12,949

 
72,113

 
64,649

 
13,216

 
162,927

Balance as of December 31, 2017
$
4,840,037

 
$
588,649

 
$
2,655,234

 
$
144,945

 
$
8,228,865


Any change in goodwill amounts resulting from purchase accounting adjustments are presented as "Foreign exchange translation and other" in the above table. In 2017, the additions to goodwill relate to our acquisitions as described in NOTE 3 — Acquisitions and Other Investments.
As of December 31, 2017 and 2016, accumulated goodwill impairment losses in total were $2.5 billion, which was associated with our Core OTA segment.
Indefinite-lived Intangible Assets. Our indefinite-lived intangible assets relate principally to trade names and trademarks acquired in various acquisitions.
Intangible Assets with Definite Lives. The following table presents the components of our intangible assets with definite lives as of December 31, 2017 and 2016:
 
December 31, 2017
 
December 31, 2016
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(In thousands)
Customer relationships
$
665,027

 
$
(304,130
)
 
$
360,897

 
$
622,117

 
$
(185,468
)
 
$
436,649

Supplier relationships
655,467

 
(367,609
)
 
287,858

 
618,543

 
(289,834
)
 
328,709

Technology
531,735

 
(440,852
)
 
90,883

 
480,823

 
(355,471
)
 
125,352

Domain names
131,944

 
(70,203
)
 
61,741

 
117,109

 
(53,607
)
 
63,502

Other
451,915

 
(423,487
)
 
28,428

 
446,617

 
(411,249
)
 
35,368

Total
$
2,436,088

 
$
(1,606,281
)
 
$
829,807

 
$
2,285,209

 
$
(1,295,629
)
 
$
989,580


Amortization expense was $275 million, $317 million and $156 million for the years ended December 31, 2017, 2016 and 2015. The estimated future amortization expense related to intangible assets with definite lives as of December 31, 2017, assuming no subsequent impairment of the underlying assets, is as follows, in thousands:
2018
$
279,126

2019
172,834

2020
133,859

2021
88,895

2022
72,411

2023 and thereafter
82,682

Total
$
829,807