XML 72 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Other Investments - Summary of Fair Value of Assets Acquired and Liabilities Assumed in Conjunction with Acquisition (Details)
$ in Thousands, AUD in Millions
1 Months Ended 12 Months Ended
Dec. 15, 2015
USD ($)
Sep. 17, 2015
USD ($)
Nov. 30, 2014
AUD
Nov. 30, 2014
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]              
Goodwill         $ 7,942,023 $ 7,992,941 $ 3,955,901
Minimum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets         1 year    
Maximum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets         12 years    
Home Away Inc              
Business Combination, Consideration Transferred [Abstract]              
Fair value of shares of Expedia common stock issued to HomeAway stockholders and equity award holders $ 2,515,755            
Cash consideration for shares 1,027,061            
Replacement restricted stock units and stock options attributable to pre-acquisition service 19,513            
Total purchase consideration 3,562,329            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]              
Cash 900,281            
Other current assets 54,372            
Long-term assets 90,890            
Intangible assets with definite lives 533,279            
Intangible assets with indefinite lives 239,200            
Goodwill 2,613,151            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Deferred revenue (181,837)            
Other current liabilities (109,581)            
Debt (401,580)            
Other long-term liabilities (30,989)            
Deferred tax liabilities (144,857)            
Total 3,562,329            
Business combination, accounts receivable gross 24,000            
Business combination, accounts receivable estimated to uncollectible $ 1,000            
Weighted average life of acquired intangible assets 5 years 2 months 12 days            
Home Away Inc | Minimum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets 1 year            
Home Away Inc | Maximum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets 10 years            
Orbitz Worldwide, Inc.              
Business Combination, Consideration Transferred [Abstract]              
Cash consideration for shares   $ 1,362,362          
Settlement of Orbitz debt   432,231          
Replacement restricted stock units and stock options attributable to pre-acquisition service   16,717          
Other consideration   2,214          
Total purchase consideration   1,813,524          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]              
Cash   194,515          
Accounts receivable, net   150,187          
Other current assets   33,727          
Long-term assets   114,800          
Intangible assets with definite lives   515,003          
Intangible assets with indefinite lives   166,800          
Goodwill   1,444,307          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Current liabilities   (636,169)          
Other long-term liabilities   (54,599)          
Deferred tax liabilities   (115,047)          
Total   1,813,524          
Business combination, accounts receivable gross   157,000          
Business combination, accounts receivable estimated to uncollectible   $ 7,000          
Weighted average life of acquired intangible assets   6 years 11 days          
Orbitz Worldwide, Inc. | Minimum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets   1 year          
Orbitz Worldwide, Inc. | Maximum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets   10 years          
Other Acquisitions During Period              
Business Combination, Consideration Transferred [Abstract]              
Cash consideration for shares           9,000 77,000
Replacement restricted stock units and stock options attributable to pre-acquisition service             7,000
Total purchase consideration             85,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]              
Cash             48,000
Intangible assets with definite lives           146,126  
Intangible assets with indefinite lives           163,400  
Goodwill           196,431 70,000
Net assets and non-controlling interests acquired           (23,366) (19,000)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Deferred tax liabilities           (7,910) $ (17,000)
Total           $ 474,681  
Weighted average life of acquired intangible assets           5 years 9 months 18 days 6 years 1 month 6 days
Business acquisition, cash acquired           $ 41,000  
Equity method investment, non-cash consideration           $ 99,000  
Other Acquisitions During Period | Minimum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets           4 years  
Other Acquisitions During Period | Maximum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets           10 years  
Wotif Group              
Business Combination, Consideration Transferred [Abstract]              
Total purchase consideration     AUD 652 $ 568,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]              
Intangible assets with definite lives       138,292      
Intangible assets with indefinite lives       125,762      
Goodwill       350,093      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Deferred tax liabilities       (2,908)      
Net liabilities       (43,429)      
Total       $ 567,810      
Weighted average life of acquired intangible assets     7 years 9 months 18 days 7 years 9 months 18 days      
Business acquisition, cash acquired       $ 36,000      
Wotif Group | Minimum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets     1 year 1 year      
Wotif Group | Maximum              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]              
Estimated useful lives of acquired intangible assets     10 years 10 years