XML 21 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]      
Revenue $ 8,773,564 $ 6,672,317 $ 5,763,485
Costs and expenses:      
Cost of revenue [1] 1,596,698 1,309,559 1,179,081
Selling and marketing [1] 4,367,417 3,381,086 2,808,329
Technology and content [1] 1,235,019 830,244 686,154
General and administrative [1] 678,292 573,913 425,373
Amortization of intangible assets 317,141 156,458 76,773
Impairment of intangible assets 34,890 7,207 2,842
Legal reserves, occupancy tax and other 26,498 (104,587) 41,539
Restructuring and related reorganization charges [1] 55,907 104,871 25,630
Operating income 461,702 413,566 517,764
Other income (expense):      
Interest income 19,726 16,695 27,288
Interest expense (173,148) (126,195) (98,089)
Gain on sale of business 0 508,810 0
Other, net (31,680) 113,086 17,678
Total other income (expense), net (185,102) 512,396 (53,123)
Income before income taxes 276,600 925,962 464,641
Provision for income taxes (15,315) (203,214) (91,691)
Net income 261,285 722,748 372,950
Net loss attributable to non-controlling interests 20,563 41,717 25,147
Net income attributable to Expedia, Inc. $ 281,848 $ 764,465 $ 398,097
Earnings per share attributable to Expedia, Inc. available to common stockholders:      
Basic (in dollars per share) $ 1.87 $ 5.87 $ 3.09
Diluted (in dollars per share) $ 1.82 $ 5.70 $ 2.99
Shares used in computing earnings per share:      
Basic (in shares) 150,367 130,159 128,912
Diluted (in shares) 154,517 134,018 133,168
Dividends declared per common share (in dollars per share) $ 1 $ 0.84 $ 0.66
[1] (1) Includes stock-based compensation as follows: Cost of revenue$11,388 $5,307 $3,921Selling and marketing46,654 33,164 18,067Technology and content63,536 26,766 22,100General and administrative108,149 80,082 40,923Restructuring and related reorganization charges12,690 32,749 —