XML 35 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets, Net
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
NOTE 7 — Goodwill and Intangible Assets, Net
The following table presents our goodwill and intangible assets as of December 31, 2016 and 2015: 
 
December 31,
 
2016
 
2015
 
(In thousands)
Goodwill
$
7,942,023

 
$
7,992,941

Intangible assets with indefinite lives
1,457,072

 
1,459,854

Intangible assets with definite lives, net
989,580

 
1,334,100

 
$
10,388,675

 
$
10,786,895


Impairment Assessments. We perform our annual assessment of possible impairment of goodwill and indefinite-lived intangible assets as of October 1, or more frequently if events and circumstances indicate that impairment may have occurred. As of October 1, 2016, we had no impairments to goodwill but recorded a $35 million impairment charge related to a indefinite-lived trade names within our Core OTA segment due to changes in estimated future revenues of the related brands.
Goodwill. The following table presents the changes in goodwill by reportable segment:
 
Core OTA
 
trivago
 
Egencia
 
HomeAway
 
eLong
 
Total
 
(In thousands)
Balance as of January 1, 2015
$
3,133,495

 
$
593,419

 
$
156,324

 
$

 
$
72,663

 
$
3,955,901

Additions
1,633,711

 
6,241

 

 
2,602,712

 
469

 
4,243,133

Deductions

 

 

 

 
(72,693
)
 
(72,693
)
Foreign exchange translation
(49,835
)
 
(60,083
)
 
(23,043
)
 

 
(439
)
 
(133,400
)
Balance as of December 31, 2015
4,717,371

 
539,577

 
133,281

 
2,602,712

 

 
7,992,941

Additions
128

 

 

 

 

 
128

Foreign exchange translation and other
(14,028
)
 
(23,339
)
 
(1,552
)
 
(12,127
)
 

 
(51,046
)
Balance as of December 31, 2016
$
4,703,471

 
$
516,238

 
$
131,729

 
$
2,590,585

 
$

 
$
7,942,023


Any change in goodwill amounts resulting from purchase accounting adjustments are presented as "Foreign exchange translation and other" in the above table. In 2015, the additions to goodwill relate primarily to our acquisitions as described in NOTE 3 — Acquisitions and Other Investments.
As of December 31, 2016 and 2015, accumulated goodwill impairment losses in total were $2.5 billion, which was associated with our Core OTA segment.
Indefinite-lived Intangible Assets. Our indefinite-lived intangible assets relate principally to trade names and trademarks acquired in various acquisitions.
Intangible Assets with Definite Lives. The following table presents the components of our intangible assets with definite lives as of December 31, 2016 and 2015:
 
December 31, 2016
 
December 31, 2015
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(In thousands)
Supplier relationships
$
618,543

 
$
(289,834
)
 
$
328,709

 
$
655,414

 
$
(223,666
)
 
$
431,748

Technology
480,823

 
(355,471
)
 
125,352

 
490,584

 
(258,261
)
 
232,323

Customer relationships
622,117

 
(185,468
)
 
436,649

 
613,277

 
(73,248
)
 
540,029

Domain names
117,109

 
(53,607
)
 
63,502

 
115,102

 
(34,758
)
 
80,344

Other
446,617

 
(411,249
)
 
35,368

 
446,788

 
(397,132
)
 
49,656

Total
$
2,285,209

 
$
(1,295,629
)
 
$
989,580

 
$
2,321,165

 
$
(987,065
)
 
$
1,334,100


Amortization expense was $317 million, $156 million and $77 million for the years ended December 31, 2016, 2015 and 2014. The estimated future amortization expense related to intangible assets with definite lives as of December 31, 2016, assuming no subsequent impairment of the underlying assets, is as follows, in thousands:
2017
$
260,731

2018
245,598

2019
148,585

2020
113,311

2021
77,995

2022 and thereafter
143,360

Total
$
989,580