XML 52 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Other Investments - Summary of Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 17, 2015
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]        
Goodwill     $ 8,027,179 $ 7,992,941
Orbitz Worldwide, Inc.        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]        
Cash consideration for shares $ 1,362,362      
Repayment of Orbitz debt 432,231      
Replacement restricted stock units attributable to pre-acquisition service 16,717      
Other consideration 2,214      
Total purchase consideration 1,813,524      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]        
Cash 194,515      
Accounts receivable, net 150,187      
Other current assets 33,727      
Long-term assets 114,800      
Intangible assets with definite lives 515,003      
Intangible assets with indefinite lives 166,800      
Goodwill 1,454,335      
Current liabilities (636,169)      
Other long-term liabilities (54,599)      
Deferred tax liabilities, net (125,075)      
Total 1,813,524      
Gross accounts receivable acquired 157,000      
Acquired accounts receivable estimate to be uncollectible $ 7,000      
Weighted average life of acquired intangible assets 6 years 11 days      
Other Acquisitions During Nine Months Ended September 30, 2015        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]        
Intangible assets with definite lives   $ 146,126    
Intangible assets with indefinite lives   163,400    
Goodwill   196,431    
Net assets and non-controlling interests acquired   (23,366)    
Deferred tax liabilities, net   (7,910)    
Total   $ 474,681    
Weighted average life of acquired intangible assets   5 years 9 months 18 days    
Cash acquired   $ 41,000    
Non-cash consideration   $ 99,000    
Minimum | Orbitz Worldwide, Inc.        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]        
Weighted average life of acquired intangible assets 1 year      
Minimum | Other Acquisitions During Nine Months Ended September 30, 2015        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]        
Estimated useful lives of acquired intangible assets   4 years    
Maximum | Orbitz Worldwide, Inc.        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]        
Weighted average life of acquired intangible assets 10 years      
Maximum | Other Acquisitions During Nine Months Ended September 30, 2015        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]        
Estimated useful lives of acquired intangible assets   10 years