XML 48 R100.htm IDEA: XBRL DOCUMENT v3.3.0.814
Schedule of Balance Sheet Information (Detail) - USD ($)
$ in Thousands
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Jan. 01, 2012
ASSETS        
Total current assets $ 2,924,489 $ 2,219,287    
Intangible assets, net 1,290,087 1,111,041    
Goodwill 3,955,901 3,663,674 $ 3,015,670  
Other assets, net 850,061 745,479    
TOTAL ASSETS 9,020,538 7,739,481    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Total current liabilities 4,186,615 3,294,381    
Long-term debt 1,746,787 1,249,412    
Other liabilities 633,334 571,832    
Redeemable noncontrolling interests 560,073 364,871 13,473 $ 13,952
Stockholders' equity 1,893,729 2,258,985 $ 2,389,388 $ 2,305,167
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 9,020,538 7,739,481    
Parent        
ASSETS        
Total current assets 189,203 155,368    
Investment in subsidiaries 4,689,302 4,622,473    
Other assets, net 7,082 4,069    
TOTAL ASSETS 4,885,587 4,781,910    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Total current liabilities 1,245,071 1,273,513    
Long-term debt 1,746,787 1,249,412    
Stockholders' equity 1,893,729 2,258,985    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 4,885,587 4,781,910    
Guarantor Subsidiaries        
ASSETS        
Total current assets 3,938,831 2,970,417    
Investment in subsidiaries 1,338,089 1,454,747    
Intangible assets, net 637,986 639,834    
Goodwill 2,436,533 2,436,533    
Other assets, net 583,782 538,572    
TOTAL ASSETS 8,935,221 8,040,103    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Total current liabilities 3,707,638 2,970,916    
Other liabilities 516,365 432,877    
Stockholders' equity 4,711,218 4,636,310    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 8,935,221 8,040,103    
Non-Guarantor Subsidiaries        
ASSETS        
Total current assets 1,064,981 986,293    
Intangible assets, net 652,101 471,207    
Goodwill 1,519,368 1,227,141    
Other assets, net 259,197 202,838    
TOTAL ASSETS 3,495,647 2,887,479    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Total current liabilities 1,502,432 942,743    
Other liabilities 116,969 138,955    
Redeemable noncontrolling interests 560,073 364,871    
Stockholders' equity 1,316,173 1,440,910    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 3,495,647 2,887,479    
Eliminations        
ASSETS        
Total current assets (2,268,526) (1,892,791)    
Investment in subsidiaries (6,027,391) (6,077,220)    
TOTAL ASSETS (8,295,917) (7,970,011)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Total current liabilities (2,268,526) (1,892,791)    
Stockholders' equity (6,027,391) (6,077,220)    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (8,295,917) $ (7,970,011)