XML 115 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 1,402,700us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,021,033us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash and cash equivalents 34,888us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 26,042us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Short-term investments 355,780us-gaap_ShortTermInvestments 325,510us-gaap_ShortTermInvestments
Accounts receivable, net of allowance of $13,760 and $11,555 778,334us-gaap_AccountsReceivableNetCurrent 614,735us-gaap_AccountsReceivableNetCurrent
Deferred income taxes 169,269us-gaap_DeferredTaxAssetsNetCurrent 66,130us-gaap_DeferredTaxAssetsNetCurrent
Income taxes receivable 17,161us-gaap_IncomeTaxesReceivable 64,296us-gaap_IncomeTaxesReceivable
Prepaid expenses and other current assets 166,357us-gaap_PrepaidExpenseAndOtherAssetsCurrent 101,541us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 2,924,489us-gaap_AssetsCurrent 2,219,287us-gaap_AssetsCurrent
Property and equipment, net 553,126us-gaap_PropertyPlantAndEquipmentNet 480,702us-gaap_PropertyPlantAndEquipmentNet
Long-term investments and other assets 286,882us-gaap_InvestmentsAndOtherNoncurrentAssets 250,626us-gaap_InvestmentsAndOtherNoncurrentAssets
Deferred income taxes 10,053us-gaap_DeferredTaxAssetsNetNoncurrent 14,151us-gaap_DeferredTaxAssetsNetNoncurrent
Intangible assets, net 1,290,087us-gaap_IntangibleAssetsNetExcludingGoodwill 1,111,041us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 3,955,901us-gaap_Goodwill 3,663,674us-gaap_Goodwill
TOTAL ASSETS 9,020,538us-gaap_Assets 7,739,481us-gaap_Assets
Current liabilities:    
Accounts payable, merchant 1,188,483expe_AccountsPayableMerchant 1,044,259expe_AccountsPayableMerchant
Accounts payable, other 361,382us-gaap_AccountsPayableOtherCurrent 261,288us-gaap_AccountsPayableOtherCurrent
Deferred merchant bookings 1,761,258expe_DeferredMerchantBookings 1,350,319expe_DeferredMerchantBookings
Deferred revenue 62,206us-gaap_DeferredRevenueCurrent 39,746us-gaap_DeferredRevenueCurrent
Income taxes payable 59,661us-gaap_AccruedIncomeTaxesCurrent 61,874us-gaap_AccruedIncomeTaxesCurrent
Accrued expenses and other current liabilities 753,625us-gaap_AccruedLiabilitiesCurrent 536,895us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 4,186,615us-gaap_LiabilitiesCurrent 3,294,381us-gaap_LiabilitiesCurrent
Long-term debt 1,746,787us-gaap_LongTermDebtNoncurrent 1,249,412us-gaap_LongTermDebtNoncurrent
Deferred income taxes 452,958us-gaap_DeferredTaxLiabilitiesNoncurrent 433,532us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 180,376us-gaap_OtherLiabilitiesNoncurrent 138,300us-gaap_OtherLiabilitiesNoncurrent
Commitments and contingencies      
Redeemable noncontrolling interests 560,073us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 364,871us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Stockholders' equity:    
Additional paid-in capital 5,892,862us-gaap_AdditionalPaidInCapital 5,802,140us-gaap_AdditionalPaidInCapital
Treasury stock - Common stock, at cost (3,998,120)us-gaap_TreasuryStockValue (3,465,675)us-gaap_TreasuryStockValue
Retained earnings (deficit) 28,278us-gaap_RetainedEarningsAccumulatedDeficit (209,218)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (138,774)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 18,197us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Expedia, Inc. stockholders' equity 1,784,267us-gaap_StockholdersEquity 2,145,464us-gaap_StockholdersEquity
Non-redeemable noncontrolling interest 109,462us-gaap_NonredeemableNoncontrollingInterest 113,521us-gaap_NonredeemableNoncontrollingInterest
Total stockholders' equity 1,893,729us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,258,985us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 9,020,538us-gaap_LiabilitiesAndStockholdersEquity 7,739,481us-gaap_LiabilitiesAndStockholdersEquity
Common stock    
Stockholders' equity:    
Common stock 20us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
19us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
Class B Common Stock    
Stockholders' equity:    
Common stock $ 1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember