XML 27 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule of Statement of Operations Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Revenue $ 1,012,367 $ 816,488
Costs and expenses:    
Cost of revenue 250,581 [1] 200,098 [1]
Selling and marketing 496,155 [1] 377,072 [1]
Technology and content 138,283 [1] 108,911 [1]
General and administrative 92,376 [1] 78,578 [1]
Amortization of intangible assets 12,570 3,422
Legal reserves, occupancy tax and other 61,558 (276)
Acquistion-related and other 66,472 [1]  
Operating income (loss) (105,628) 48,683
Other income (expense):    
Other, net (13,643) (21,856)
Total other expense, net (13,643) (21,856)
Income before income taxes (119,271) 26,827
Provision for income taxes 11,903 (5,240)
Income from continuing operations (107,368) 21,587
Discontinued operations, net of taxes   (23,889)
Net income (loss) (107,368) (2,302)
Net income attributable to noncontrolling interests 3,142 (979)
Net income (loss) attributable to Expedia, Inc. (104,226) (3,281)
Comprehensive income (loss) attributable to Expedia, Inc. (128,290) 11,061
Parent
   
Other income (expense):    
Equity in pre-tax earnings of consolidated subsidiaries (93,275) 32,344
Other, net (20,883) (20,806)
Total other expense, net (114,158) 11,538
Income before income taxes (114,158) 11,538
Provision for income taxes 9,932 9,070
Income from continuing operations   20,608
Discontinued operations, net of taxes   (23,889)
Net income (loss) (104,226) (3,281)
Net income (loss) attributable to Expedia, Inc. (104,226) (3,281)
Comprehensive income (loss) attributable to Expedia, Inc. (104,226) (3,281)
Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Revenue 850,099 723,520
Costs and expenses:    
Cost of revenue 195,480 169,097
Selling and marketing 355,966 281,048
Technology and content 98,963 82,733
General and administrative 57,629 51,725
Amortization of intangible assets 1,313 1,760
Legal reserves, occupancy tax and other 61,558 (276)
Intercompany (income) expense, net 162,444 142,747
Operating income (loss) (83,254) (5,314)
Other income (expense):    
Equity in pre-tax earnings of consolidated subsidiaries (38,328) 34,162
Other, net 2,967 (137)
Total other expense, net (35,361) 34,025
Income before income taxes (118,615) 28,711
Provision for income taxes 26,705 4,319
Income from continuing operations   33,030
Net income (loss) (91,910) 33,030
Net income (loss) attributable to Expedia, Inc. (91,910) 33,030
Comprehensive income (loss) attributable to Expedia, Inc. (92,126) 33,791
Non-Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Revenue 167,135 94,672
Costs and expenses:    
Cost of revenue 54,422 30,678
Selling and marketing 145,783 98,141
Technology and content 39,317 26,197
General and administrative 34,702 26,744
Amortization of intangible assets 11,257 1,662
Acquistion-related and other 66,472  
Intercompany (income) expense, net (162,444) (142,747)
Operating income (loss) (22,374) 53,997
Other income (expense):    
Other, net 4,273 (913)
Total other expense, net 4,273 (913)
Income before income taxes (18,101) 53,084
Provision for income taxes (24,734) (18,629)
Income from continuing operations   34,455
Net income (loss) (42,835) 34,455
Net income attributable to noncontrolling interests 3,142 (979)
Net income (loss) attributable to Expedia, Inc. (39,693) 33,476
Comprehensive income (loss) attributable to Expedia, Inc. (63,541) 47,057
Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Revenue (4,867) (1,704)
Costs and expenses:    
Cost of revenue 679 323
Selling and marketing (5,594) (2,117)
Technology and content 3 (19)
General and administrative 45 109
Other income (expense):    
Equity in pre-tax earnings of consolidated subsidiaries 131,603 (66,506)
Total other expense, net 131,603 (66,506)
Income before income taxes 131,603 (66,506)
Income from continuing operations   (66,506)
Net income (loss) 131,603 (66,506)
Net income (loss) attributable to Expedia, Inc. 131,603 (66,506)
Comprehensive income (loss) attributable to Expedia, Inc. $ 131,603 $ (66,506)
[1] Includes stock-based compensation as follows: Cost of revenue $ 1,061 $ 919 Selling and marketing 4,265 4,445 Technology and content 5,395 4,284 General and administrative 7,714 7,303 Acquisition-related and other 56,643 -