XML 24 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Segment Reporting Information [Line Items]    
Revenue $ 1,012,367 $ 816,488
Adjusted EBITDA 105,128 101,818
Depreciation (48,866) (34,314)
Amortization of intangible assets (12,570) (3,422)
Stock-based compensation (75,078) (16,951)
Legal reserves, occupancy tax and other (61,558) 276
Acquisition-related and other (9,829)  
Realized (gain) loss on revenue hedges (2,855) 1,276
Operating income (loss) (105,628) 48,683
Other expense, net (13,643) (21,856)
Income (loss) from continuing operations before income taxes (119,271) 26,827
Provision for income taxes 11,903 (5,240)
Income (loss) from continuing operations (107,368) 21,587
Discontinued operations, net of taxes   (23,889)
Net loss (107,368) (2,302)
Net income (loss) attributable to noncontrolling interests 3,142 (979)
Net loss attributable to Expedia, Inc. (104,226) (3,281)
Leisure
   
Segment Reporting Information [Line Items]    
Revenue 923,848 763,813
Adjusted EBITDA 178,098 171,222
Depreciation (23,061) (15,692)
Realized (gain) loss on revenue hedges (2,855) 1,276
Operating income (loss) 152,182 156,806
Egencia
   
Segment Reporting Information [Line Items]    
Revenue 88,519 52,675
Adjusted EBITDA 12,128 9,902
Depreciation (3,697) (2,006)
Operating income (loss) 8,431 7,896
Corporate
   
Segment Reporting Information [Line Items]    
Adjusted EBITDA (85,098) (79,306)
Depreciation (22,108) (16,616)
Amortization of intangible assets (12,570) (3,422)
Stock-based compensation (75,078) (16,951)
Legal reserves, occupancy tax and other (61,558) 276
Acquisition-related and other (9,829)  
Operating income (loss) $ (266,241) $ (116,019)