XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2012
Share Repurchases

Shares repurchased under the authorized programs were as follows:

 

     Year ended December 31,  
     2012      2011(1)      2010(2)  

Number of shares repurchased

     10.7 million         10.6 million         20.6 million   

Average price per share

   $ 37.15       $ 26.60       $ 23.71   

Total cost of repurchases (in millions)(3)

   $ 397       $ 283       $ 489   

 

(1) On a reverse split adjusted basis the number of shares repurchased was 5.3 million for $53.20 per share.
(2) On a reverse split adjusted basis the number of shares repurchased was 10.3 million for $47.42 per share.
(3) Amount excludes transaction costs.
Summary Of Dividends Declared

In 2012, 2011 and 2010, the Executive Committee, acting on behalf of the Board of Directors, declared the following dividends, which have been adjusted for the one-for-two reverse stock split in December 2011:

 

           Dividend
Per  Share
          Total Amount
(in thousands)
       
     Declaration Date       Record Date       Payment Date  

Year ended December 31, 2012:

         
    February 9, 2012      $ 0.09        March 12, 2012      $ 12,204        March 30, 2012   
    April 25, 2012        0.09        May 30, 2012        12,205        June 19, 2012   
    July 25, 2012       0.13        August 28, 2012        18,061        September 18, 2012   
    October 24, 2012        0.13        November 16, 2012        17,658        December 7, 2012   
    December 7, 2012        0.52        December 17, 2012        70,295        December 28, 2012   

Year ended December 31, 2011:

         
    February 9, 2011      $ 0.14        March 11, 2011      $ 19,352        March 31, 2011   
    April 27, 2011        0.14        May 27, 2011        19,232        June 17, 2011   
    July 26, 2011        0.14        August 26, 2011        19,148        September 16, 2011   
    October 26, 2011        0.14        November 18, 2011        18,818        December 9, 2011   

Year ended December 31, 2010:

         
    February 10, 2010      $ 0.14        March 11, 2010      $ 20,220        March 31, 2010   
    April 27, 2010        0.14        May 27, 2010        19,902        June 17, 2010   
    July 26, 2010        0.14        August 26, 2010        19,703        September 16, 2010   
    October 25, 2010        0.14        November 18, 2010        19,251        December 9, 2010   
Spin Off Adjustment Details

The details of these adjustments are as follows (in thousands):

 

TripAdvisor Invested Equity as of December 20, 2011

   $ 521,792   

Reclassification of TripAdvisor’s intercompany receivable from Expedia, which was extinguished in connection with the spin-off

     (191,349

Adjustments to Expedia’s TripAdvisor Media Group reporting unit goodwill required to effect the spin-off

     317,085   
  

 

 

 

Reduction to additional paid-in capital related to spin-off

   $ 647,528   
  

 

 

 
Other Comprehensive Income (Loss), Net of Taxes

The following table presents the changes in the components of other comprehensive income (loss), net of tax:

 

     For the Year Ended December 31,  
     2012     2011     2010  
     (In thousands)  

Net income

   $ 280,440      $ 474,603      $ 425,560   

Other comprehensive income (loss)

      

Currency translation adjustments and other

     17,564        (1,161     (11,996

Unrealized gains (losses) on available for sale securities, net of taxes (1)

     1,098        (79     329   
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     299,102        473,363        413,893   

Less: Comprehensive income attributable to noncontrolling interests

     (1,559     (9,616     (4,575
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Expedia, Inc.

   $ 297,543      $ 463,747      $ 409,318   
  

 

 

   

 

 

   

 

 

 

 

(1) Net gains (losses) recognized and reclassified during 2012, 2011 and 2010 were immaterial.
Effects of Changes in Ownership Interest on Stockholders Equity

The following table shows the effects of the changes in noncontrolling interest on our equity for the respective periods, in thousands:

 

     2012      2011     2010  

Net income attributable to Expedia, Inc.

   $ 280,171       $ 472,294      $ 421,500   
  

 

 

    

 

 

   

 

 

 

Transfers (to) from the noncontrolling interest due to:

       

Net increase in Expedia, Inc.’s paid-in capital for newly issued eLong shares (1)

     2,077         25,957        —     

Net decrease in Expedia, Inc.’s paid-in capital for purchase of outstanding shares of eLong

     —           (59,070     (19,161
  

 

 

    

 

 

   

 

 

 

Net transfers from noncontrolling interest

     2,077         (33,113     (19,161
  

 

 

    

 

 

   

 

 

 

Change from net income attributable to Expedia, Inc. and transfers from noncontrolling interest

   $ 282,248       $ 439,181      $ 402,339   
  

 

 

    

 

 

   

 

 

 

 

(1) Primarily due to our acquisition of 5.4 million newly issued shares of eLong and, at the same time, Tencent Holdings Limited acquisition of 11.1 million newly issued shares of eLong in the second quarter of 2011.