XML 72 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Goodwill and Intangible Assets

The following table presents our goodwill and intangible assets as of December 31, 2012 and 2011:

 

     December 31,  
     2012      2011  
     (In thousands)  

Goodwill

   $ 3,015,670       $ 2,877,301   

Intangible assets with indefinite lives

     657,865         657,776   

Intangible assets with definite lives, net

     163,554         86,122   
  

 

 

    

 

 

 
   $ 3,837,089       $ 3,621,199   
  

 

 

    

 

 

 
Changes in Goodwill by Reportable Segment

The following table presents the changes in goodwill by reportable segment:

 

     Leisure     Egencia     Total  
     (In thousands)  

Balance as of January 1, 2011

   $ 2,822,150      $ 42,514      $ 2,864,664   

Additions

     —          22,522        22,522   

Foreign exchange translation

     (7,664     (2,221     (9,885
  

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2011

     2,814,486        62,815        2,877,301   

Additions

     2,684        128,730        131,414   

Foreign exchange translation

     5,218        1,737        6,955   
  

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2012

   $ 2,822,388      $ 193,282      $ 3,015,670   
  

 

 

   

 

 

   

 

 

 
Components of Intangible Assets with Definite Lives

The following table presents the components of our intangible assets with definite lives as of December 31, 2012 and 2011:

 

     December 31, 2012      December 31, 2011  
     Cost      Accumulated
Amortization
    Net      Cost      Accumulated
Amortization
    Net  
     (In thousands)  

Supplier relationships

   $ 282,884       $ (244,083   $ 38,801       $ 267,557       $ (234,363   $ 33,194   

Technology

     209,901         (185,709     24,192         203,860         (178,712     25,148   

Customer lists

     109,971         (26,275     83,696         30,364         (18,899     11,465   

Affiliate agreements

     38,627         (33,911     4,716         34,782         (29,761     5,021   

Other

     267,728         (255,579     12,149         260,984         (249,690     11,294   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 909,111       $ (745,557   $ 163,554       $ 797,547       $ (711,425   $ 86,122   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
Estimated Future Amortization Expense Related to Intangible Assets

The estimated future amortization expense related to intangible assets with definite lives as of December 31, 2012, assuming no subsequent impairment of the underlying assets, is as follows, in thousands:

 

2013

   $ 37,172   

2014

     30,768   

2015

     18,155   

2016

     14,886   

2017

     14,795   

2018 and thereafter

     47,778   
  

 

 

 

Total

   $ 163,554