XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenue $ 4,030,347 $ 3,449,009 $ 3,033,645
Costs and expenses:      
Cost of revenue 898,604 [1] 761,272 [1] 685,487 [1]
Selling and marketing (including $205,027, $211,018, and $171,110 with a related party) 1,721,037 [1] 1,474,641 [1] 1,234,781 [1]
Technology and content 484,898 [1] 380,999 [1] 308,780 [1]
General and administrative 345,354 [1] 309,708 [1] 258,604 [1]
Amortization of intangible assets 31,705 21,925 22,514
Legal reserves, occupancy tax and other 117,025 20,855 22,692
Operating income 431,724 479,609 500,787
Other income (expense):      
Interest income 26,396 20,218 7,052
Interest expense (87,788) (90,718) (66,428)
Other, net (20,275) (7,037) (15,572)
Total other expense, net (81,667) (77,537) (74,948)
Income from continuing operations before income taxes 350,057 402,072 425,839
Provision for income taxes (47,078) (75,731) (120,342)
Income from continuing operations 302,979 326,341 305,497
Discontinued operations, net of taxes (22,539) 148,262 120,063
Net income 280,440 474,603 425,560
Net income attributable to noncontrolling interests (269) (2,309) (4,060)
Net income attributable to Expedia, Inc. 280,171 472,294 421,500
Amounts attributable to Expedia, Inc.:      
Income from continuing operations 302,710 324,146 301,615
Discontinued operations, net of taxes (22,539) 148,148 119,885
Net income attributable to Expedia, Inc. $ 280,171 $ 472,294 $ 421,500
Earnings per share from continuing operations attributable to Expedia, Inc. available to common stockholders:      
Basic $ 2.26 $ 2.39 $ 2.14
Diluted $ 2.16 $ 2.34 $ 2.09
Earnings per share attributable to Expedia, Inc. available to common stockholders:      
Basic $ 2.09 $ 3.48 $ 2.98
Diluted $ 2.00 $ 3.41 $ 2.93
Shares used in computing earnings per share:      
Basic 134,203 135,888 141,233
Diluted 139,929 138,702 144,014
Dividends declared per common share $ 0.96 $ 0.56 $ 0.56
[1] Includes stock-based compensation as follows: Cost of revenue $ 3,296 $ 2,971 $ 2,401 Selling and marketing 13,474 13,085 11,766 Technology and content 16,073 13,505 11,665 General and administrative 31,753 34,286 26,675