XML 44 R36.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Guarantor and Non-Guarantor Supplemental Financial Information (Statements of Operations Information) (Details) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenue $ 1,023,634 $ 833,960 $ 1,845,811 $ 1,551,879
Costs and expenses:        
Cost of revenue 198,544 [1] 168,571 [1] 376,386 [1] 326,601 [1]
Selling and marketing 393,969 [1] 296,830 [1] 735,127 [1] 577,668 [1]
Technology and content 110,161 [1] 87,420 [1] 213,345 [1] 174,211 [1]
General and administrative 84,837 [1] 79,105 [1] 167,538 [1] 150,163 [1]
Amortization of intangible assets 7,046 8,344 14,997 17,372
Spin-off costs 2,108   2,108  
Legal reserves and occupancy tax assessments     1,100  
Operating income 226,969 193,690 335,210 305,864
Other income (expense):        
Other, net (30,629) (18,171) (64,685) (38,211)
Total other expense, net (30,629) (18,171) (64,685) (38,211)
Income before income taxes 196,340 175,519 270,525 267,653
Provision for income taxes (55,450) (60,166) (77,426) (91,701)
Net income 140,890 115,353 193,099 175,952
Net income attributable to noncontrolling interests (497) (1,091) (667) (2,295)
Net income attributable to Expedia, Inc. 140,393 114,262 192,432 173,657
Parent [Member]
       
Other income (expense):        
Equity in pre-tax earnings of consolidated subsidiaries 157,599 125,239 227,314 195,910
Other, net (29,540) (18,157) (59,050) (36,337)
Total other expense, net 128,059 107,082 168,264 159,573
Income before income taxes 128,059 107,082 168,264 159,573
Provision for income taxes 12,334 7,180 24,168 14,084
Net income 140,393 114,262 192,432 173,657
Net income attributable to Expedia, Inc. 140,393 114,262 192,432 173,657
Guarantor Subsidiaries [Member]
       
Revenue 887,495 736,351 1,603,289 1,366,204
Costs and expenses:        
Cost of revenue 169,313 150,712 322,074 282,730
Selling and marketing 273,186 209,413 510,637 411,191
Technology and content 84,928 70,130 166,387 139,280
General and administrative 60,456 58,356 120,118 109,181
Amortization of intangible assets 1,925 2,951 3,877 6,414
Spin-off costs 2,108   2,108  
Legal reserves and occupancy tax assessments     1,100  
Intercompany (income) expense, net 209,073 76,949 378,039 166,507
Operating income 86,506 167,840 98,949 250,901
Other income (expense):        
Equity in pre-tax earnings of consolidated subsidiaries 111,792 11,313 187,564 24,802
Other, net (7,615) 20,742 (28,847) 32,543
Total other expense, net 104,177 32,055 158,717 57,345
Income before income taxes 190,683 199,895 257,666 308,246
Provision for income taxes (32,216) (73,849) (28,692) (109,876)
Net income 158,467 126,046 228,974 198,370
Net income attributable to Expedia, Inc. 158,467 126,046 228,974 198,370
Non-Guarantor Subsidiaries [Member]
       
Revenue 145,411 108,368 261,623 205,743
Costs and expenses:        
Cost of revenue 29,069 19,035 54,095 45,167
Selling and marketing 130,327 96,986 243,884 185,254
Technology and content 25,287 17,290 47,012 34,918
General and administrative 24,217 20,763 47,290 40,990
Amortization of intangible assets 5,121 5,393 11,120 10,958
Intercompany (income) expense, net (209,073) (76,949) (378,039) (166,507)
Operating income 140,463 25,850 236,261 54,963
Other income (expense):        
Other, net 6,526 (20,756) 23,212 (34,417)
Total other expense, net 6,526 (20,756) 23,212 (34,417)
Income before income taxes 146,989 5,094 259,473 20,546
Provision for income taxes (35,568) 6,503 (72,902) 4,091
Net income 111,421 11,597 186,571 24,637
Net income attributable to noncontrolling interests (497) (1,091) (667) (2,295)
Net income attributable to Expedia, Inc. 110,924 10,506 185,904 22,342
Eliminations [Member]
       
Revenue (9,272) (10,759) (19,101) (20,068)
Costs and expenses:        
Cost of revenue 162 (1,176) 217 (1,296)
Selling and marketing (9,544) (9,569) (19,394) (18,777)
Technology and content (54)   (54) 13
General and administrative 164 (14) 130 (8)
Other income (expense):        
Equity in pre-tax earnings of consolidated subsidiaries (269,391) (136,552) (414,878) (220,712)
Total other expense, net (269,391) (136,552) (414,878) (220,712)
Income before income taxes (269,391) (136,552) (414,878) (220,712)
Net income (269,391) (136,552) (414,878) (220,712)
Net income attributable to Expedia, Inc. $ (269,391) $ (136,552) $ (414,878) $ (220,712)
[1] Includes stock-based compensation as follows: Cost of revenue $581, $487, $1,391, $1,276. Selling and marketing $2,868, $3,118, $7,182, $7,435. Technology and content $3,329, $3,249, $8,080, $7,630. General and administrative $6,703, $7,797, $14,100, $17,202. Total stock-based compensation $13,481, $14,651, $30,753, $33,543